Nova Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	852.72	672.4	517.92	570.73	416.11	269.4
Revenue Growth (YoY)	39.37%	29.83%	-9.25%	37.16%	54.46%	19.78%
Cost of Revenue	365.82	285.31	224.75	253.76	180.67	118.23
Gross Profit	486.9	387.09	293.18	316.97	235.44	151.17
Selling, General & Admin	102.36	89.29	72.87	76.58	57.2	42.58
Research & Development	136.33	110.26	88.04	90.46	65.86	53.02
Operating Expenses	238.69	199.55	160.91	167.04	123.06	95.6
Operating Income	248.21	187.54	132.26	149.93	112.39	55.57
Interest Expense	-1.28	-1.28	-1.28	-1.28	-4.23	-0.87
Interest & Investment Income	47.21	34.55	22.64	6.48	2.19	4.06
Currency Exchange Gain (Loss)	-4.19	-4.19	1.3	3.47	-0.95	-2.17
Other Non Operating Income (Expenses)	-0.33	-0.33	-0.23	-0.19	-0.15	-0.09
EBT Excluding Unusual Items	289.62	216.29	154.7	158.41	109.25	56.5
Pretax Income	289.62	216.29	154.7	158.41	109.25	56.5
Income Tax Expense	44.6	32.53	18.39	18.2	16.15	8.59
Net Income	245.02	183.76	136.31	140.21	93.1	47.91
Net Income to Common	245.02	183.76	136.31	140.21	93.1	47.91
Net Income Growth	42.99%	34.81%	-2.78%	50.60%	94.34%	36.21%
Shares Outstanding (Basic)	30	29	29	29	28	28
Shares Outstanding (Diluted)	32	32	32	32	30	29
Shares Change (YoY)	-1.11%	0.15%	0.69%	6.89%	2.99%	1.31%
EPS (Basic)	8.30	6.31	4.73	4.89	3.28	1.71
EPS (Diluted)	7.71	5.75	4.28	4.43	3.12	1.65
EPS Growth	44.31%	34.30%	-3.42%	42.14%	89.09%	34.15%
Free Cash Flow	229.96	218.05	106.34	98.23	127.45	53.81
Free Cash Flow Per Share	7.20	6.79	3.31	3.08	4.27	1.86
Gross Margin	57.10%	57.57%	56.61%	55.54%	56.58%	56.11%
Operating Margin	29.11%	27.89%	25.54%	26.27%	27.01%	20.63%
Profit Margin	28.73%	27.33%	26.32%	24.57%	22.37%	17.78%
Free Cash Flow Margin	26.97%	32.43%	20.53%	17.21%	30.63%	19.97%
EBITDA	268.56	204.92	148.46	164.59	121.32	63.95
EBITDA Margin	31.49%	30.48%	28.67%	28.84%	29.15%	23.74%
D&A For EBITDA	20.35	17.38	16.2	14.65	8.93	8.38
EBIT	248.21	187.54	132.26	149.93	112.39	55.57
EBIT Margin	29.11%	27.89%	25.54%	26.27%	27.01%	20.63%
Effective Tax Rate	15.40%	15.04%	11.89%	11.49%	14.78%	15.20%
Revenue as Reported	852.72	672.4	517.92	570.73	416.11	269.4

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.