TLV:NVPT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	152.56	78.04	93.79	119.32	86.36	42.92
Revenue Growth (YoY)	83.18%	-16.79%	-21.39%	38.17%	101.21%	90.61%
Cost of Revenue	44.96	26.07	28.41	28.12	24.41	20.21
Gross Profit	107.6	51.97	65.38	91.2	61.95	22.71
Selling, General & Admin	17.48	15.87	14.68	12.93	10.78	6.78
Other Operating Expenses	6.46	5.04	2.46	4.3	2.27	1.12
Operating Expenses	57.94	35.39	38.92	32.87	25.24	17.9
Operating Income	49.66	16.58	26.46	58.33	36.72	4.81
Interest Expense	-12.25	-0.37	0.48	-12.58	-20.43	-24.38
Interest & Investment Income	12.94	9.22	8.31	2.77	8.89	15.32
Currency Exchange Gain (Loss)	-68.22	3.37	5.86	31.64	-6.79	-5.16
Other Non Operating Income (Expenses)	-7.65	-7.65	-8.75	-9.84	-9.98	-7.43
EBT Excluding Unusual Items	-25.51	21.14	32.36	70.32	8.41	-16.84
Gain (Loss) on Sale of Assets	-	-	-	-	3.32	-
Other Unusual Items	-5.22	-5.22	-0.78	-	2.52	-
Pretax Income	-30.73	15.93	31.58	70.32	14.24	-16.84
Income Tax Expense	9.74	3.65	6.07	10.68	7.09	-0.93
Earnings From Continuing Operations	-40.47	12.28	25.5	59.63	7.16	-15.91
Minority Interest in Earnings	-11	-10.86	-10.83	-10.83	-3.23	-
Net Income	-51.47	1.42	14.67	48.8	3.92	-15.91
Net Income to Common	-51.47	1.42	14.67	48.8	3.92	-15.91
Net Income Growth	-	-90.34%	-69.93%	1144.63%	-	-
Shares Outstanding (Basic)	103	101	94	94	74	60
Shares Outstanding (Diluted)	103	101	94	94	74	60
Shares Change (YoY)	3.55%	7.68%	0.23%	26.86%	22.74%	54.18%
EPS (Basic)	-0.50	0.01	0.16	0.52	0.05	-0.26
EPS (Diluted)	-0.50	0.01	0.16	0.52	0.05	-0.26
EPS Growth	-	-91.03%	-70.00%	881.13%	-	-
Free Cash Flow	-398.55	-303.85	-221.74	-283.67	-89.14	-63.14
Free Cash Flow Per Share	-3.87	-3.00	-2.36	-3.02	-1.21	-1.05
Gross Margin	70.53%	66.59%	69.70%	76.44%	71.74%	52.92%
Operating Margin	32.55%	21.24%	28.21%	48.89%	42.52%	11.21%
Profit Margin	-33.74%	1.82%	15.65%	40.90%	4.54%	-37.07%
Free Cash Flow Margin	-261.25%	-389.35%	-236.42%	-237.74%	-103.22%	-147.12%
EBITDA	82.57	29.81	42	73.21	48.48	13.76
EBITDA Margin	54.12%	38.20%	44.77%	61.36%	56.13%	32.07%
D&A For EBITDA	32.91	13.23	15.54	14.88	11.76	8.95
EBIT	49.66	16.58	26.46	58.33	36.72	4.81
EBIT Margin	32.55%	21.24%	28.21%	48.89%	42.52%	11.21%
Effective Tax Rate	-	22.89%	19.23%	15.19%	49.76%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.