Navitas Petroleum, Limited Partnership (TLV: NVPT)

NVPT Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	5,928	3,051	1,667	1,591	703	769
Market Cap Growth	162.99%	83.00%	4.79%	126.29%	-8.63%	127.27%
Enterprise Value	8,593	5,144	3,033	2,396	1,351	1,600
Last Close Price	59.09	32.53	17.81	17.00	11.53	16.29
PE Ratio	158.53	57.90	9.74	103.13	-	-
PS Ratio	15.95	9.03	3.97	5.92	5.10	9.89
PB Ratio	4.03	2.22	1.36	1.79	2.56	9.51
P/TBV Ratio	3.18	2.72	1.63	2.15	2.56	9.51
P/OCF Ratio	26.87	17.69	7.61	17.11	183.61	131.11
EV/Sales Ratio	24.24	15.23	7.23	8.92	9.79	20.58
EV/EBITDA Ratio	58.19	34.01	11.72	15.89	30.52	73.03
EV/EBIT Ratio	95.28	53.99	14.79	20.98	87.31	-
Debt / Equity Ratio	1.77	1.77	1.29	1.54	3.85	10.24
Debt / EBITDA Ratio	20.91	16.07	6.13	9.05	23.89	37.84
Asset Turnover	0.08	0.09	0.15	0.14	0.12	0.09
Quick Ratio	4.12	1.49	2.21	1.83	0.68	1.67
Current Ratio	4.13	1.52	2.23	1.86	1.52	1.69
Return on Equity (ROE)	4.87%	6.99%	18.79%	3.86%	-29.23%	-38.53%
Return on Assets (ROA)	1.27%	1.65%	4.47%	3.84%	0.83%	-0.44%
Return on Capital (ROIC)	1.36%	1.78%	4.78%	4.03%	0.89%	-0.47%
Earnings Yield	0.77%	1.73%	10.29%	0.77%	-7.28%	-1.88%
FCF Yield	-18.73%	-26.18%	-59.83%	-17.43%	-28.87%	-15.85%
Buyback Yield / Dilution	-2.96%	-0.23%	-26.86%	-22.74%	-54.18%	-18.75%
Total Shareholder Return	-2.96%	-0.23%	-26.86%	-22.74%	-54.18%	-18.75%

Source: S&P Capital IQ. Standard template. Financial Sources.