NewMed Energy - Limited Partnership (TLV: NWMD)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,140.00
+7.00 (0.62%)
Dec 19, 2024, 5:24 PM IDT
TLV: NWMD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 982.7 | 934.6 | 971.9 | 753.8 | 500.8 | 3.22 | Upgrade
|
| Revenue Growth (YoY) | 3.95% | -3.84% | 28.93% | 50.52% | 15467.30% | -99.12% | Upgrade
|
| Cost of Revenue | 172.5 | 153.9 | 139.3 | 122.6 | 93.1 | 15.61 | Upgrade
|
| Gross Profit | 810.2 | 780.7 | 832.6 | 631.2 | 407.7 | -12.39 | Upgrade
|
| Selling, General & Admin | 17.6 | 20.8 | 19.7 | 17.3 | 14.6 | 11.13 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 0.47 | Upgrade
|
| Operating Expenses | 100.6 | 100 | 150.7 | 130.4 | 94 | 35.04 | Upgrade
|
| Operating Income | 709.6 | 680.7 | 681.9 | 500.8 | 313.7 | -47.43 | Upgrade
|
| Interest Expense | -108.5 | -121.7 | -139.2 | -207 | -122.3 | -40.07 | Upgrade
|
| Interest & Investment Income | 53.9 | 13.1 | 5.4 | 0.6 | 1.8 | 9.48 | Upgrade
|
| Earnings From Equity Investments | 3.2 | -1.3 | -3.1 | -4.5 | -7.7 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.5 | 3.5 | 49.6 | 26.5 | -23.3 | 54.96 | Upgrade
|
| EBT Excluding Unusual Items | 661.7 | 574.3 | 594.6 | 316.4 | 162.2 | -23.07 | Upgrade
|
| Pretax Income | 661.7 | 574.3 | 594.6 | 316.4 | 162.2 | -23.07 | Upgrade
|
| Income Tax Expense | 156.9 | 142.8 | 116 | 207.8 | - | -4.62 | Upgrade
|
| Earnings From Continuing Operations | 504.8 | 431.5 | 478.6 | 108.6 | 162.2 | -18.45 | Upgrade
|
| Earnings From Discontinued Operations | 2.4 | 2.1 | -8.9 | 296.3 | 203.1 | 242.14 | Upgrade
|
| Net Income | 507.2 | 433.6 | 469.7 | 404.9 | 365.3 | 223.69 | Upgrade
|
| Net Income to Common | 507.2 | 433.6 | 469.7 | 404.9 | 365.3 | 223.69 | Upgrade
|
| Net Income Growth | 7.23% | -7.69% | 16.00% | 10.84% | 63.31% | -19.20% | Upgrade
|
| Shares Outstanding (Basic) | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 | Upgrade
|
| Shares Outstanding (Diluted) | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 | Upgrade
|
| EPS (Basic) | 0.43 | 0.37 | 0.40 | 0.34 | 0.31 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.37 | 0.40 | 0.34 | 0.31 | 0.19 | Upgrade
|
| EPS Growth | 7.23% | -7.69% | 16.00% | 10.84% | 63.31% | -19.20% | Upgrade
|
| Free Cash Flow | 486.8 | 423.1 | 405.8 | 423.3 | 163.6 | -355.91 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.36 | 0.35 | 0.36 | 0.14 | -0.30 | Upgrade
|
| Dividend Per Share | 0.213 | 0.179 | 0.179 | 0.286 | 0.087 | 0.227 | Upgrade
|
| Dividend Growth | 19.05% | 0% | -37.44% | 227.32% | -61.49% | 665.62% | Upgrade
|
| Gross Margin | 82.45% | 83.53% | 85.67% | 83.74% | 81.41% | - | Upgrade
|
| Operating Margin | 72.21% | 72.83% | 70.16% | 66.44% | 62.64% | -1474.32% | Upgrade
|
| Profit Margin | 51.61% | 46.39% | 48.33% | 53.71% | 72.94% | 6953.37% | Upgrade
|
| Free Cash Flow Margin | 49.54% | 45.27% | 41.75% | 56.16% | 32.67% | -11063.35% | Upgrade
|
| EBITDA | 797.2 | 765 | 819.5 | 633.9 | 454 | 22.29 | Upgrade
|
| EBITDA Margin | 81.12% | 81.85% | 84.32% | 84.09% | 90.65% | 692.88% | Upgrade
|
| D&A For EBITDA | 87.6 | 84.3 | 137.6 | 133.1 | 140.3 | 69.72 | Upgrade
|
| EBIT | 709.6 | 680.7 | 681.9 | 500.8 | 313.7 | -47.43 | Upgrade
|
| EBIT Margin | 72.21% | 72.83% | 70.16% | 66.44% | 62.64% | - | Upgrade
|
| Effective Tax Rate | 23.71% | 24.86% | 19.51% | 65.68% | - | - | Upgrade
|
| Revenue as Reported | 982.7 | 934.6 | 971.9 | 753.8 | 500.8 | 3.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.