NewMed Energy - Limited Partnership (TLV:NWMD)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,508.00
+32.00 (2.17%)
Jun 5, 2025, 5:24 PM IDT
TLV:NWMD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 992.6 | 973.1 | 934.6 | 971.9 | 753.8 | 500.8 | Upgrade
|
| Revenue Growth (YoY) | 7.81% | 4.12% | -3.84% | 28.93% | 50.52% | 15467.30% | Upgrade
|
| Cost of Revenue | 170 | 174.3 | 153.9 | 139.3 | 122.6 | 93.1 | Upgrade
|
| Gross Profit | 822.6 | 798.8 | 780.7 | 832.6 | 631.2 | 407.7 | Upgrade
|
| Selling, General & Admin | 16.9 | 16.9 | 20.8 | 19.7 | 17.3 | 14.6 | Upgrade
|
| Operating Expenses | 101.2 | 97.6 | 100 | 150.7 | 130.4 | 94 | Upgrade
|
| Operating Income | 721.4 | 701.2 | 680.7 | 681.9 | 500.8 | 313.7 | Upgrade
|
| Interest Expense | -109 | -106.7 | -121.7 | -139.2 | -207 | -122.3 | Upgrade
|
| Interest & Investment Income | 17.5 | 17.5 | 13.1 | 5.4 | 0.6 | 1.8 | Upgrade
|
| Earnings From Equity Investments | 1.2 | 2.9 | -1.3 | -3.1 | -4.5 | -7.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.1 | 66.3 | 3.5 | 49.6 | 26.5 | -23.3 | Upgrade
|
| EBT Excluding Unusual Items | 676.2 | 681.2 | 574.3 | 594.6 | 316.4 | 162.2 | Upgrade
|
| Pretax Income | 676.2 | 681.2 | 574.3 | 594.6 | 316.4 | 162.2 | Upgrade
|
| Income Tax Expense | 156.3 | 156.6 | 142.8 | 116 | 207.8 | - | Upgrade
|
| Earnings From Continuing Operations | 519.9 | 524.6 | 431.5 | 478.6 | 108.6 | 162.2 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2.1 | -8.9 | 296.3 | 203.1 | Upgrade
|
| Net Income | 519.9 | 524.6 | 433.6 | 469.7 | 404.9 | 365.3 | Upgrade
|
| Net Income to Common | 519.9 | 524.6 | 433.6 | 469.7 | 404.9 | 365.3 | Upgrade
|
| Net Income Growth | 19.79% | 20.99% | -7.69% | 16.00% | 10.84% | 63.31% | Upgrade
|
| Shares Outstanding (Basic) | 118 | - | 1,174 | 1,174 | 1,174 | 1,174 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | - | 1,174 | 1,174 | 1,174 | 1,174 | Upgrade
|
| Shares Change (YoY) | -89.99% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.42 | - | 0.37 | 0.40 | 0.34 | 0.31 | Upgrade
|
| EPS (Diluted) | 4.42 | - | 0.37 | 0.40 | 0.34 | 0.31 | Upgrade
|
| EPS Growth | 1096.44% | - | -7.69% | 16.00% | 10.84% | 63.31% | Upgrade
|
| Free Cash Flow | 499.1 | 463.3 | 423.1 | 405.8 | 423.3 | 163.6 | Upgrade
|
| Free Cash Flow Per Share | 4.25 | - | 0.36 | 0.35 | 0.36 | 0.14 | Upgrade
|
| Dividend Per Share | 0.213 | 0.213 | 0.179 | 0.179 | 0.286 | 0.087 | Upgrade
|
| Dividend Growth | 56.25% | 19.05% | - | -37.44% | 227.32% | -61.49% | Upgrade
|
| Gross Margin | 82.87% | 82.09% | 83.53% | 85.67% | 83.74% | 81.41% | Upgrade
|
| Operating Margin | 72.68% | 72.06% | 72.83% | 70.16% | 66.44% | 62.64% | Upgrade
|
| Profit Margin | 52.38% | 53.91% | 46.39% | 48.33% | 53.72% | 72.94% | Upgrade
|
| Free Cash Flow Margin | 50.28% | 47.61% | 45.27% | 41.75% | 56.16% | 32.67% | Upgrade
|
| EBITDA | 809.5 | 786.4 | 765 | 819.5 | 633.9 | 454 | Upgrade
|
| EBITDA Margin | 81.55% | 80.81% | 81.85% | 84.32% | 84.09% | 90.66% | Upgrade
|
| D&A For EBITDA | 88.1 | 85.2 | 84.3 | 137.6 | 133.1 | 140.3 | Upgrade
|
| EBIT | 721.4 | 701.2 | 680.7 | 681.9 | 500.8 | 313.7 | Upgrade
|
| EBIT Margin | 72.68% | 72.06% | 72.83% | 70.16% | 66.44% | 62.64% | Upgrade
|
| Effective Tax Rate | 23.11% | 22.99% | 24.87% | 19.51% | 65.68% | - | Upgrade
|
| Revenue as Reported | 992.6 | 973.1 | 934.6 | 971.9 | 753.8 | 500.8 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.