NXSN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 12, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,469	2,396	609	713	-
Market Cap Growth	215.74%	293.35%	-14.61%	-	-
Enterprise Value	3,134	2,160	440	594	-
Last Close Price	43.32	29.94	7.44	8.67	-
PE Ratio	19.90	24.38	15.04	38.32	-
PS Ratio	10.52	12.81	6.65	15.25	-
PB Ratio	9.13	8.32	3.06	4.80	-
P/FCF Ratio	20.57	30.87	11.20	52.99	-
P/OCF Ratio	25.35	30.52	11.10	51.33	-
EV/Sales Ratio	9.62	11.54	4.80	12.71	-
EV/EBITDA Ratio	15.84	20.81	9.68	28.90	-
EV/EBIT Ratio	15.98	20.87	9.72	29.01	-
EV/FCF Ratio	18.58	27.83	8.09	44.17	-
Debt / Equity Ratio	0.00	0.01	0.00	0.01	0.07
Debt / EBITDA Ratio	0.00	0.02	0.02	0.06	0.14
Debt / FCF Ratio	0.00	0.03	0.02	0.09	0.41
Asset Turnover	0.88	0.65	0.45	0.52	-
Inventory Turnover	1.83	1.55	2.08	2.46	-
Quick Ratio	5.07	4.81	7.77	14.55	3.20
Current Ratio	5.93	5.84	8.50	15.63	4.13
Return on Equity (ROE)	59.01%	40.37%	21.34%	21.67%	-
Return on Assets (ROA)	33.04%	22.34%	13.91%	14.13%	-
Return on Capital (ROIC)	40.11%	26.11%	15.29%	15.32%	-
Earnings Yield	5.03%	4.15%	6.44%	2.50%	-
FCF Yield	4.86%	3.24%	8.93%	1.89%	-
Dividend Yield	1.50%	2.10%	3.34%	1.30%	-
Payout Ratio	28.85%	20.22%	25.61%	23.84%	21.63%
Buyback Yield / Dilution	-3.79%	-2.05%	-0.30%	-43.27%	-
Total Shareholder Return	-2.29%	0.05%	3.03%	-41.97%	-

Source: S&P Capital IQ. Standard template. Financial Sources.