TLV: NXSN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	5,786	2,396	609	713	-	-
Market Cap Growth	71.27%	293.35%	-14.61%	-	-	-
Enterprise Value	5,406	2,160	440	594	-	-
Last Close Price	71.99	29.94	7.44	8.67	-	-
PE Ratio	26.97	24.13	15.53	39.93	-	-
PS Ratio	14.93	12.81	6.65	15.25	-	-
PB Ratio	13.02	8.32	3.06	4.80	-	-
P/TBV Ratio	7.15	8.32	3.06	4.80	-	-
P/FCF Ratio	29.42	30.87	11.20	52.99	-	-
P/OCF Ratio	16.00	30.52	11.10	51.33	-	-
EV/Sales Ratio	14.12	11.54	4.80	12.71	-	-
EV/EBITDA Ratio	22.50	20.81	9.68	28.90	-	-
EV/EBIT Ratio	22.67	20.87	9.72	29.01	-	-
EV/FCF Ratio	27.49	27.83	8.09	44.17	-	-
Debt / Equity Ratio	0.00	0.01	0.00	0.01	0.07	0.03
Debt / EBITDA Ratio	0.00	0.02	0.02	0.06	0.14	0.06
Debt / FCF Ratio	0.00	0.03	0.02	0.09	0.41	0.07
Asset Turnover	0.92	0.65	0.45	0.52	1.38	-
Inventory Turnover	1.89	1.55	2.08	2.46	4.07	-
Quick Ratio	6.24	4.81	7.77	14.55	3.20	3.02
Current Ratio	7.22	5.84	8.50	15.63	4.13	3.65
Return on Equity (ROE)	63.53%	40.37%	21.34%	21.67%	50.58%	-
Return on Assets (ROA)	36.00%	22.34%	13.91%	14.13%	27.34%	-
Return on Capital (ROIC)	42.65%	26.11%	15.29%	15.32%	34.73%	-
Earnings Yield	7.00%	4.15%	6.44%	2.50%	-	-
FCF Yield	6.22%	3.24%	8.93%	1.89%	-	-
Dividend Yield	0.86%	2.10%	3.34%	1.30%	-	-
Payout Ratio	23.16%	20.22%	25.61%	23.84%	21.63%	-
Buyback Yield / Dilution	-3.39%	-2.05%	-0.30%	-43.27%	-20053.54%	-
Total Shareholder Return	-2.53%	0.05%	3.03%	-41.97%	-20053.54%	-

Source: S&P Capital IQ. Standard template. Financial Sources.