TLV: NXSN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,943	2,396	609	713	-
Market Cap Growth	71.27%	293.35%	-14.61%	-	-
Enterprise Value	3,563	2,160	440	594	-
Last Close Price	49.24	29.94	7.44	8.67	-
PE Ratio	18.45	24.13	15.53	39.93	-
PS Ratio	10.21	12.81	6.65	15.25	-
PB Ratio	8.91	8.32	3.06	4.80	-
P/TBV Ratio	7.15	8.32	3.06	4.80	-
P/FCF Ratio	20.05	30.87	11.20	52.99	-
P/OCF Ratio	16.00	30.52	11.10	51.33	-
EV/Sales Ratio	9.31	11.54	4.80	12.71	-
EV/EBITDA Ratio	14.83	20.81	9.68	28.90	-
EV/EBIT Ratio	14.95	20.87	9.72	29.01	-
EV/FCF Ratio	18.12	27.83	8.09	44.17	-
Debt / Equity Ratio	0.00	0.01	0.00	0.01	0.07
Debt / EBITDA Ratio	0.00	0.02	0.02	0.06	0.14
Debt / FCF Ratio	0.00	0.03	0.02	0.09	0.41
Asset Turnover	0.92	0.65	0.45	0.52	-
Inventory Turnover	1.89	1.55	2.08	2.46	-
Quick Ratio	6.24	4.81	7.77	14.55	3.20
Current Ratio	7.22	5.84	8.50	15.63	4.13
Return on Equity (ROE)	63.53%	40.37%	21.34%	21.67%	-
Return on Assets (ROA)	36.00%	22.34%	13.91%	14.13%	-
Return on Capital (ROIC)	42.65%	26.11%	15.29%	15.32%	-
Earnings Yield	7.00%	4.15%	6.44%	2.50%	-
FCF Yield	6.22%	3.24%	8.93%	1.89%	-
Dividend Yield	1.27%	2.10%	3.34%	1.30%	-
Payout Ratio	23.16%	20.22%	25.61%	23.84%	21.63%
Buyback Yield / Dilution	-3.39%	-2.05%	-0.30%	-43.27%	-
Total Shareholder Return	-2.13%	0.05%	3.03%	-41.97%	-

Source: S&P Capital IQ. Standard template. Financial Sources.