TLV:NXSN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	33,715	19,112	4,840	2,396	609	713
Market Cap Growth	490.43%	294.85%	102.06%	293.35%	-14.61%	-
Enterprise Value	31,935	17,370	4,460	2,160	440	594
Last Close Price	369.20	209.90	59.49	29.48	7.32	8.53
PE Ratio	104.67	57.83	20.02	24.13	15.53	39.93
PS Ratio	62.82	35.61	11.56	12.81	6.65	15.25
PB Ratio	17.18	9.74	9.65	8.32	3.06	4.80
P/TBV Ratio	17.18	9.74	9.65	8.32	3.06	4.80
P/FCF Ratio	167.07	94.71	19.55	30.87	11.20	52.99
P/OCF Ratio	166.18	94.20	19.43	30.52	11.10	51.33
EV/Sales Ratio	59.50	32.36	10.66	11.54	4.80	12.71
EV/EBITDA Ratio	97.62	53.57	16.74	20.16	9.68	28.90
EV/EBIT Ratio	98.67	53.67	16.77	20.88	9.72	29.01
EV/FCF Ratio	158.25	86.07	18.01	27.83	8.09	44.17
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.04	0.04	0.01	0.02	0.02	0.06
Debt / FCF Ratio	0.06	0.06	0.01	0.03	0.02	0.09
Net Debt / Equity Ratio	-0.91	-0.91	-0.89	-0.85	-0.95	-0.89
Net Debt / EBITDA Ratio	-5.49	-5.49	-1.67	-2.28	-4.15	-6.41
Net Debt / FCF Ratio	-8.82	-8.82	-1.80	-3.15	-3.47	-9.81
Asset Turnover	0.42	0.42	0.90	0.65	0.45	0.52
Inventory Turnover	1.34	1.34	1.67	1.55	2.08	2.46
Quick Ratio	21.68	21.68	6.26	4.81	7.77	14.55
Current Ratio	23.85	23.85	7.39	5.85	8.50	15.63
Return on Equity (ROE)	27.52%	27.52%	61.02%	40.37%	21.34%	21.67%
Return on Assets (ROA)	15.75%	15.75%	35.70%	22.34%	13.91%	14.13%
Return on Invested Capital (ROIC)	162.17%	251.55%	457.54%	331.08%	251.99%	143.90%
Return on Capital Employed (ROCE)	16.40%	16.40%	52.80%	35.70%	22.60%	13.70%
Earnings Yield	0.98%	1.73%	5.00%	4.15%	6.44%	2.50%
FCF Yield	0.60%	1.06%	5.12%	3.24%	8.93%	1.89%
Dividend Yield	0.48%	0.86%	2.51%	2.08%	3.39%	1.32%
Payout Ratio	32.02%	32.02%	20.76%	20.22%	25.61%	23.84%
Buyback Yield / Dilution	-13.23%	-13.23%	-2.35%	-2.05%	-0.30%	-43.27%
Total Shareholder Return	-12.75%	-12.37%	0.16%	0.03%	3.09%	-41.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.