TLV:NXSN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,406	19,112	4,840	2,396	609	713
Market Cap Growth	360.59%	294.85%	102.06%	293.35%	-14.61%	-
Enterprise Value	29,626	17,370	4,460	2,160	440	594
Last Close Price	341.20	208.91	59.21	29.34	7.29	8.49
PE Ratio	96.73	57.83	20.02	24.13	15.53	39.93
PS Ratio	58.52	35.61	11.56	12.81	6.65	15.25
PB Ratio	16.00	9.74	9.65	8.32	3.06	4.80
P/TBV Ratio	16.00	9.74	9.65	8.32	3.06	4.80
P/FCF Ratio	155.63	94.71	19.55	30.87	11.20	52.99
P/OCF Ratio	154.80	94.20	19.43	30.52	11.10	51.33
EV/Sales Ratio	55.20	32.36	10.66	11.54	4.80	12.71
EV/EBITDA Ratio	90.56	53.57	16.74	20.16	9.68	28.90
EV/EBIT Ratio	91.53	53.67	16.77	20.88	9.72	29.01
EV/FCF Ratio	146.81	86.07	18.01	27.83	8.09	44.17
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.04	0.04	0.01	0.02	0.02	0.06
Debt / FCF Ratio	0.06	0.06	0.01	0.03	0.02	0.09
Net Debt / Equity Ratio	-0.91	-0.91	-0.89	-0.85	-0.95	-0.89
Net Debt / EBITDA Ratio	-5.49	-5.49	-1.67	-2.28	-4.15	-6.41
Net Debt / FCF Ratio	-8.82	-8.82	-1.80	-3.15	-3.47	-9.81
Asset Turnover	0.42	0.42	0.90	0.65	0.45	0.52
Inventory Turnover	1.34	1.34	1.67	1.55	2.08	2.46
Quick Ratio	21.68	21.68	6.26	4.81	7.77	14.55
Current Ratio	23.85	23.85	7.39	5.85	8.50	15.63
Return on Equity (ROE)	27.52%	27.52%	61.02%	40.37%	21.34%	21.67%
Return on Assets (ROA)	15.75%	15.75%	35.70%	22.34%	13.91%	14.13%
Return on Invested Capital (ROIC)	162.17%	251.55%	457.54%	331.08%	251.99%	143.90%
Return on Capital Employed (ROCE)	16.40%	16.40%	52.80%	35.70%	22.60%	13.70%
Earnings Yield	1.05%	1.73%	5.00%	4.15%	6.44%	2.50%
FCF Yield	0.64%	1.06%	5.12%	3.24%	8.93%	1.89%
Dividend Yield	0.49%	0.87%	2.52%	2.09%	3.41%	1.33%
Payout Ratio	32.02%	32.02%	20.76%	20.22%	25.61%	23.84%
Buyback Yield / Dilution	-13.23%	-13.23%	-2.35%	-2.05%	-0.30%	-43.27%
Total Shareholder Return	-12.74%	-12.36%	0.17%	0.04%	3.10%	-41.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.