P.C.B. Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	174.08	152.88	136.09	128.46	121.26	117.81
Revenue Growth (YoY)	18.27%	12.33%	5.94%	5.94%	2.92%	9.46%
Cost of Revenue	137.01	124.99	120.29	113.88	108.38	104.01
Gross Profit	37.07	27.88	15.8	14.59	12.88	13.8
Selling, General & Admin	16.9	14.73	14.23	13.24	10.81	9.46
Research & Development	2.36	2.58	1.54	0.64	0.61	0.36
Other Operating Expenses	0.17	0.17	0.16	-	0.2	0.19
Operating Expenses	19.43	17.48	15.93	13.88	11.63	10.02
Operating Income	17.63	10.4	-0.13	0.71	1.25	3.79
Interest Expense	-4.3	-1.12	-1.07	-0.87	-1.19	-1.67
Interest & Investment Income	-	-	-	-	0.06	0.06
Currency Exchange Gain (Loss)	0.3	0.3	0.03	1.26	-0.42	1.49
Other Non Operating Income (Expenses)	-0.2	-0.2	-0.2	-0.99	-0.05	-0.04
EBT Excluding Unusual Items	13.43	9.38	-1.37	0.1	-0.35	3.63
Gain (Loss) on Sale of Assets	-0	-0	0	0.01	0.03	0.01
Pretax Income	13.43	9.38	-1.36	0.1	-0.32	3.63
Income Tax Expense	0.93	0.9	0.02	0.59	0.18	0.34
Net Income	12.5	8.48	-1.39	-0.48	-0.5	3.3
Net Income to Common	12.5	8.48	-1.39	-0.48	-0.5	3.3
Net Income Growth	127.93%	-	-	-	-	112.44%
Shares Outstanding (Basic)	75	72	72	72	72	72
Shares Outstanding (Diluted)	75	72	72	72	72	72
Shares Change (YoY)	8.71%	0.17%	-	-	0.01%	0.05%
EPS (Basic)	0.17	0.12	-0.02	-0.01	-0.01	0.05
EPS (Diluted)	0.17	0.12	-0.02	-0.01	-0.01	0.05
EPS Growth	111.49%	-	-	-	-	130.09%
Free Cash Flow	-2.18	3.11	7.79	-3.73	-10.43	-6.9
Free Cash Flow Per Share	-0.03	0.04	0.11	-0.05	-0.15	-0.10
Dividend Per Share	0.070	0.126	0.084	-	-	0.147
Dividend Growth	-50.04%	50.88%	-	-	-	263.57%
Gross Margin	21.29%	18.24%	11.61%	11.36%	10.62%	11.71%
Operating Margin	10.13%	6.80%	-0.09%	0.55%	1.03%	3.21%
Profit Margin	7.18%	5.55%	-1.02%	-0.38%	-0.41%	2.80%
Free Cash Flow Margin	-1.25%	2.03%	5.72%	-2.90%	-8.61%	-5.85%
EBITDA	22.49	15.08	4.6	7.3	7.54	9.51
EBITDA Margin	12.92%	9.86%	3.38%	5.68%	6.22%	8.07%
D&A For EBITDA	4.86	4.68	4.73	6.6	6.29	5.72
EBIT	17.63	10.4	-0.13	0.71	1.25	3.79
EBIT Margin	10.13%	6.80%	-0.09%	0.55%	1.03%	3.21%
Effective Tax Rate	6.92%	9.56%	-	565.38%	-	9.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.