P.C.B. Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	181.63	152.88	136.09	128.46	121.26
Revenue Growth (YoY)	18.81%	12.33%	5.94%	5.94%	2.92%
Cost of Revenue	144	125.35	120.63	113.88	108.38
Gross Profit	37.63	27.53	15.46	14.59	12.88
Selling, General & Admin	17.47	14.37	13.89	13.24	10.81
Research & Development	2.11	2.58	1.54	0.64	0.61
Other Operating Expenses	-	0.17	0.16	-	0.2
Operating Expenses	19.57	17.12	15.59	13.88	11.63
Operating Income	18.06	10.4	-0.13	0.71	1.25
Interest Expense	-1.61	-1.12	-1.07	-0.87	-1.19
Interest & Investment Income	-	-	-	-	0.06
Currency Exchange Gain (Loss)	-2.42	0.3	0.03	1.26	-0.42
Other Non Operating Income (Expenses)	-0.31	-0.2	-0.2	-0.99	-0.05
EBT Excluding Unusual Items	13.72	9.38	-1.37	0.1	-0.35
Gain (Loss) on Sale of Assets	0.01	-0	0	0.01	0.03
Pretax Income	13.73	9.38	-1.36	0.1	-0.32
Income Tax Expense	0.66	0.9	0.02	0.59	0.18
Net Income	13.07	8.48	-1.39	-0.48	-0.5
Net Income to Common	13.07	8.48	-1.39	-0.48	-0.5
Net Income Growth	54.16%	-	-	-	-
Shares Outstanding (Basic)	72	72	72	72	72
Shares Outstanding (Diluted)	74	72	72	72	72
Shares Change (YoY)	2.43%	0.17%	-	-	0.01%
EPS (Basic)	0.18	0.12	-0.02	-0.01	-0.01
EPS (Diluted)	0.18	0.12	-0.02	-0.01	-0.01
EPS Growth	52.37%	-	-	-	-
Free Cash Flow	-0.91	3.11	7.79	-3.73	-10.43
Free Cash Flow Per Share	-0.01	0.04	0.11	-0.05	-0.15
Dividend Per Share	-	0.126	0.084	-	-
Dividend Growth	-	50.84%	-	-	-
Gross Margin	20.72%	18.00%	11.36%	11.36%	10.62%
Operating Margin	9.94%	6.80%	-0.09%	0.55%	1.03%
Profit Margin	7.20%	5.55%	-1.02%	-0.38%	-0.41%
Free Cash Flow Margin	-0.50%	2.03%	5.72%	-2.90%	-8.61%
EBITDA	23.11	15.08	7.99	7.3	7.54
EBITDA Margin	12.72%	9.86%	5.87%	5.68%	6.22%
D&A For EBITDA	5.05	4.68	8.12	6.6	6.29
EBIT	18.06	10.4	-0.13	0.71	1.25
EBIT Margin	9.94%	6.80%	-0.09%	0.55%	1.03%
Effective Tax Rate	4.79%	9.56%	-	565.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.