Peax Solutions Ltd (TLV:PEAX)
Israel · Delayed Price · Currency is ILS · Price in ILA 608.30
-11.70 (-1.89%)
At close: Jun 10, 2026
Peax Solutions Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,473 | 1,497 | 1,453 | 1,357 | 1,168 | 846.68 | |
Revenue Growth (YoY) | 1.31% | 3.04% | 7.04% | 16.19% | 37.98% | 9.74% |
Cost of Revenue | 1,242 | 1,266 | 1,217 | 1,133 | 971.71 | 709.5 |
Gross Profit | 230.43 | 231.46 | 235.9 | 224.15 | 196.54 | 137.19 |
Selling, General & Admin | 172.35 | 169.9 | 168.75 | 164.62 | 153.43 | 109.37 |
Other Operating Expenses | -0.11 | -0.23 | -0.29 | -1.6 | 0.05 | - |
Operating Expenses | 172.24 | 169.67 | 168.46 | 163.02 | 153.48 | 109.37 |
Operating Income | 58.18 | 61.79 | 67.44 | 61.14 | 43.07 | 27.81 |
Interest Expense | -18.25 | -16.98 | -15 | -14.27 | -6.93 | -2.43 |
Interest & Investment Income | 1.34 | 1.34 | 1.67 | 1.44 | 0.76 | 0.25 |
Currency Exchange Gain (Loss) | -10.71 | -10.71 | 0.7 | 3.55 | 4.76 | -2.47 |
Other Non Operating Income (Expenses) | 0.02 | 0.47 | -7.34 | -7.9 | -4.47 | -1.62 |
EBT Excluding Unusual Items | 30.58 | 35.91 | 47.47 | 43.96 | 37.19 | 21.55 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.29 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.04 | 0.14 | -0.01 | 0 |
Asset Writedown | - | - | - | - | - | -0.26 |
Other Unusual Items | 0.33 | 0.33 | 0.78 | -1.37 | 0.07 | -1.11 |
Pretax Income | 30.93 | 36.26 | 48.29 | 42.74 | 37.24 | 20.47 |
Income Tax Expense | 7.9 | 9.46 | 13.31 | 12.56 | 12.3 | 6.47 |
Earnings From Continuing Operations | 23.02 | 26.79 | 34.98 | 30.18 | 24.94 | 14 |
Earnings From Discontinued Operations | - | - | - | - | -0.94 | 28.45 |
Net Income to Company | 23.02 | 26.79 | 34.98 | 30.18 | 24 | 42.45 |
Minority Interest in Earnings | -7.19 | -7.13 | -9.48 | -7.89 | -7.24 | -5.04 |
Net Income | 15.84 | 19.66 | 25.5 | 22.29 | 16.76 | 37.41 |
Net Income to Common | 15.84 | 19.66 | 25.5 | 22.29 | 16.76 | 37.41 |
Net Income Growth | -37.27% | -22.90% | 14.38% | 33.01% | -55.20% | -5.36% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | 0.05% | 0.07% | - | - | - | - |
EPS (Basic) | 0.36 | 0.44 | 0.58 | 0.50 | 0.38 | 0.84 |
EPS (Diluted) | 0.36 | 0.44 | 0.57 | 0.50 | 0.38 | 0.84 |
EPS Growth | -37.19% | -22.76% | 14.25% | 33.30% | -55.35% | -5.44% |
Free Cash Flow | 26.27 | 48.68 | 77.37 | 81.08 | -1.18 | 60.59 |
Free Cash Flow Per Share | 0.59 | 1.10 | 1.75 | 1.83 | -0.03 | 1.37 |
Dividend Per Share | 0.262 | 0.262 | 0.280 | 0.271 | 0.248 | 0.575 |
Dividend Growth | 31.00% | -6.43% | 3.32% | 9.27% | -56.87% | -28.75% |
Gross Margin | 15.65% | 15.46% | 16.23% | 16.51% | 16.82% | 16.20% |
Operating Margin | 3.95% | 4.13% | 4.64% | 4.50% | 3.69% | 3.28% |
Profit Margin | 1.07% | 1.31% | 1.75% | 1.64% | 1.44% | 4.42% |
Free Cash Flow Margin | 1.78% | 3.25% | 5.33% | 5.97% | -0.10% | 7.16% |
EBITDA | 76.5 | 79.63 | 84.81 | 79.21 | 59.64 | 39.85 |
EBITDA Margin | 5.19% | 5.32% | 5.84% | 5.83% | 5.10% | 4.71% |
D&A For EBITDA | 18.32 | 17.84 | 17.38 | 18.07 | 16.58 | 12.04 |
EBIT | 58.18 | 61.79 | 67.44 | 61.14 | 43.07 | 27.81 |
EBIT Margin | 3.95% | 4.13% | 4.64% | 4.50% | 3.69% | 3.28% |
Effective Tax Rate | 25.55% | 26.10% | 27.56% | 29.38% | 33.04% | 31.61% |
Advertising Expenses | - | 3.27 | 1.86 | 2.18 | 1.96 | 1.33 |