Photomyne Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53	53	81	52	43	87
Market Cap Growth	-30.97%	-34.75%	55.29%	20.51%	-50.22%	-
Enterprise Value	25	21	25	-1	-4	31
Last Close Price	19.86	19.54	30.05	18.85	15.69	31.52
PE Ratio	-	-	-	5.76	-	-
PS Ratio	0.99	0.97	1.70	1.08	0.76	2.26
PB Ratio	4.55	4.47	2.60	1.12	1.19	2.55
P/TBV Ratio	4.55	4.47	2.60	1.12	1.19	2.55
P/FCF Ratio	-	-	-	17.92	-	-
P/OCF Ratio	-	-	-	17.70	-	-
EV/Sales Ratio	0.47	0.38	0.53	-	-	0.82
Debt / Equity Ratio	0.20	0.20	0.00	0.02	0.03	0.01
Debt / EBITDA Ratio	-	-	-	0.11	13.29	-
Debt / FCF Ratio	-	-	-	0.31	-	-
Net Debt / Equity Ratio	-2.38	-2.38	-1.46	-1.20	-1.38	-1.44
Net Debt / EBITDA Ratio	1.84	1.84	2.63	-7.55	208.85	2.51
Net Debt / FCF Ratio	3.18	3.18	3.63	-19.30	140.61	3.92
Asset Turnover	1.26	1.26	0.81	0.76	0.91	1.12
Quick Ratio	1.26	1.26	2.27	3.64	2.65	2.67
Current Ratio	1.44	1.44	2.48	3.88	2.91	2.93
Return on Equity (ROE)	-74.67%	-74.67%	-37.14%	21.62%	-10.06%	-131.98%
Return on Assets (ROA)	-23.07%	-23.07%	-18.46%	7.24%	-0.34%	-35.77%
Return on Capital Employed (ROCE)	-111.10%	-111.10%	-54.90%	15.20%	-0.90%	-50.80%
Earnings Yield	-27.16%	-27.62%	-17.96%	17.37%	-8.71%	-22.84%
FCF Yield	-16.45%	-16.73%	-15.53%	5.58%	-0.83%	-14.48%
Buyback Yield / Dilution	3.31%	3.14%	1.18%	-1.00%	-12.17%	-57.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.