Phinergy Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	360	182	234	352	183	630
Market Cap Growth	151.62%	-22.43%	-33.39%	92.51%	-70.99%	-
Enterprise Value	344	170	185	281	52	444
Last Close Price	2.93	1.79	2.68	4.60	2.39	8.24
PS Ratio	1016.72	513.66	48.40	110.81	64.57	203.04
PB Ratio	9.20	4.65	3.53	5.71	1.99	4.70
P/TBV Ratio	9.23	4.66	3.54	5.73	2.00	4.71
EV/Sales Ratio	-	478.98	38.20	88.48	18.27	143.13
Debt / Equity Ratio	0.23	0.23	0.16	0.22	0.16	0.05
Net Debt / Equity Ratio	-0.40	-0.40	-0.47	-0.67	-1.07	-1.19
Net Debt / EBITDA Ratio	0.40	0.40	0.63	4.27	2.28	4.13
Net Debt / FCF Ratio	0.48	0.48	0.64	0.80	1.91	3.37
Asset Turnover	0.00	0.00	0.04	0.02	0.02	0.02
Inventory Turnover	0.72	0.72	2.66	1.76	2.44	5.65
Quick Ratio	3.33	3.33	4.51	2.82	8.93	12.87
Current Ratio	3.91	3.91	5.01	3.26	9.36	13.08
Return on Equity (ROE)	-102.80%	-102.80%	-93.48%	-43.36%	-42.21%	-118.22%
Return on Assets (ROA)	-32.27%	-32.27%	-30.37%	-5.40%	-14.85%	-17.50%
Return on Capital Employed (ROCE)	-68.70%	-68.70%	-56.60%	-13.10%	-28.20%	-19.70%
Earnings Yield	-15.08%	-29.84%	-25.54%	-9.45%	-26.09%	-8.32%
FCF Yield	-9.04%	-17.89%	-20.71%	-14.62%	-28.05%	-7.52%
Buyback Yield / Dilution	-7.02%	-7.02%	-12.35%	-0.00%	-2.76%	-47.10%