Phinergy Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	194	182	234	352	183	630
Market Cap Growth	94.19%	-22.43%	-33.39%	92.51%	-70.99%	-
Enterprise Value	178	170	185	281	52	444
Last Close Price	1.64	1.79	2.68	4.60	2.39	8.24
PS Ratio	547.62	513.66	48.40	110.81	64.57	203.04
PB Ratio	4.96	4.65	3.53	5.71	1.99	4.70
P/TBV Ratio	4.97	4.66	3.54	5.73	2.00	4.71
EV/Sales Ratio	-	478.98	38.20	88.48	18.27	143.13
Debt / Equity Ratio	0.23	0.23	0.16	0.22	0.16	0.05
Net Debt / Equity Ratio	-0.40	-0.40	-0.47	-0.67	-1.07	-1.19
Net Debt / EBITDA Ratio	0.40	0.40	0.63	4.27	2.28	4.13
Net Debt / FCF Ratio	0.48	0.48	0.64	0.80	1.91	3.37
Asset Turnover	0.00	0.00	0.04	0.02	0.02	0.02
Inventory Turnover	0.72	0.72	2.66	1.76	2.44	5.65
Quick Ratio	3.33	3.33	4.51	2.82	8.93	12.87
Current Ratio	3.91	3.91	5.01	3.26	9.36	13.08
Return on Equity (ROE)	-102.80%	-102.80%	-93.48%	-43.36%	-42.21%	-118.22%
Return on Assets (ROA)	-32.27%	-32.27%	-30.37%	-5.40%	-14.85%	-17.50%
Return on Capital Employed (ROCE)	-68.70%	-68.70%	-56.60%	-13.10%	-28.20%	-19.70%
Earnings Yield	-27.99%	-29.84%	-25.54%	-9.45%	-26.09%	-8.32%
FCF Yield	-16.78%	-17.89%	-20.71%	-14.62%	-28.05%	-7.52%
Buyback Yield / Dilution	-7.02%	-7.02%	-12.35%	-0.00%	-2.76%	-47.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.