Plastopil Hazorea Company Ltd (TLV:PPIL)
Israel · Delayed Price · Currency is ILS · Price in ILA 671.70
-16.10 (-2.34%)
At close: Dec 21, 2025
Plastopil Hazorea Company Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 392.04 | 411.03 | 392.72 | 231.37 | 192.1 | 175.91 | Upgrade | |
Revenue Growth (YoY) | 0.21% | 4.66% | 69.74% | 20.44% | 9.20% | 4.55% | Upgrade |
Cost of Revenue | 326.69 | 336.24 | 326.7 | 191.77 | 156.37 | 137.32 | Upgrade |
Gross Profit | 65.35 | 74.79 | 66.02 | 39.6 | 35.73 | 38.59 | Upgrade |
Selling, General & Admin | 50.03 | 52.79 | 50.27 | 38.01 | 25.33 | 25.41 | Upgrade |
Research & Development | 2.55 | 3.44 | 2.63 | 1.4 | 1.44 | 1.02 | Upgrade |
Other Operating Expenses | -1 | 0.03 | 0.65 | 0.18 | -0.01 | 0.01 | Upgrade |
Operating Expenses | 51.58 | 56.26 | 53.55 | 39.59 | 26.76 | 26.44 | Upgrade |
Operating Income | 13.77 | 18.54 | 12.47 | 0.01 | 8.98 | 12.16 | Upgrade |
Interest Expense | -15.23 | -13.25 | -13.89 | -3.95 | -2.1 | -3.34 | Upgrade |
Interest & Investment Income | 0.86 | 0.75 | 0.32 | 1.08 | 0.06 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.28 | - | 0.01 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -4.08 | -4.08 | -3.2 | -0.48 | -0.23 | -0.06 | Upgrade |
EBT Excluding Unusual Items | -4.51 | 2.13 | -4.02 | -3.35 | 6.7 | 8.76 | Upgrade |
Gain (Loss) on Sale of Assets | -0.74 | -0.74 | 0.09 | -2.26 | - | - | Upgrade |
Other Unusual Items | 0.88 | 0.88 | 5.75 | 23.03 | - | - | Upgrade |
Pretax Income | -4.38 | 2.27 | 1.82 | 17.42 | 6.7 | 8.76 | Upgrade |
Income Tax Expense | -0.21 | 0.21 | -0.19 | 1.73 | 1.34 | 1.7 | Upgrade |
Net Income | -4.17 | 2.06 | 2.01 | 15.7 | 5.36 | 7.06 | Upgrade |
Net Income to Common | -4.17 | 2.06 | 2.01 | 15.7 | 5.36 | 7.06 | Upgrade |
Net Income Growth | - | 2.44% | -87.20% | 192.65% | -24.05% | - | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 14.35% | Upgrade |
EPS (Basic) | -0.28 | 0.14 | 0.13 | 1.05 | 0.36 | 0.47 | Upgrade |
EPS (Diluted) | -0.28 | 0.14 | 0.13 | 1.05 | 0.36 | 0.47 | Upgrade |
EPS Growth | - | 2.44% | -87.20% | 192.65% | -23.97% | - | Upgrade |
Free Cash Flow | -11.05 | -3.06 | 17.92 | -5.4 | -0.45 | 16.89 | Upgrade |
Free Cash Flow Per Share | -0.74 | -0.20 | 1.19 | -0.36 | -0.03 | 1.13 | Upgrade |
Gross Margin | 16.67% | 18.20% | 16.81% | 17.11% | 18.60% | 21.94% | Upgrade |
Operating Margin | 3.51% | 4.51% | 3.17% | 0.00% | 4.67% | 6.91% | Upgrade |
Profit Margin | -1.06% | 0.50% | 0.51% | 6.78% | 2.79% | 4.01% | Upgrade |
Free Cash Flow Margin | -2.82% | -0.74% | 4.56% | -2.33% | -0.23% | 9.60% | Upgrade |
EBITDA | 30.05 | 34.61 | 28.23 | 8.86 | 15.5 | 18.51 | Upgrade |
EBITDA Margin | 7.66% | 8.42% | 7.19% | 3.83% | 8.07% | 10.53% | Upgrade |
D&A For EBITDA | 16.28 | 16.07 | 15.76 | 8.86 | 6.52 | 6.36 | Upgrade |
EBIT | 13.77 | 18.54 | 12.47 | 0.01 | 8.98 | 12.16 | Upgrade |
EBIT Margin | 3.51% | 4.51% | 3.17% | 0.00% | 4.67% | 6.91% | Upgrade |
Effective Tax Rate | - | 9.18% | - | 9.91% | 19.98% | 19.40% | Upgrade |
Advertising Expenses | - | 0.53 | 0.52 | 0.22 | 0.08 | 0.17 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.