Prime Energy P.E. Ltd (TLV:PRIM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,189.00
-4.00 (-0.13%)
Apr 3, 2026, 1:44 PM IDT

Prime Energy P.E. Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
28.5713.210.226.286.94
Revenue Growth (YoY)
116.42%29.22%62.70%-9.49%118.35%
Operations & Maintenance
8.073.111.810.941.62
Selling, General & Admin
15.089.6110.4210.659.95
Depreciation & Amortization
167.746.135.545.31
Other Operating Expenses
0.120.925.050.452.33
Total Operating Expenses
39.2721.3823.4117.5919.21
Operating Income
-10.7-8.18-13.19-11.31-12.27
Interest Expense
--15.34-11.76-13.73-5.12
Interest Income
-4.173.872.30.52
Net Interest Expense
--11.17-7.89-11.42-4.61
Income (Loss) on Equity Investments
0.13----
Other Non-Operating Income (Expenses)
-27.56-0.39-0.08-0.42-1.54
EBT Excluding Unusual Items
-38.13-19.74-21.16-23.16-18.42
Gain (Loss) on Sale of Assets
-0.36--0.75--
Pretax Income
-38.49-19.74-21.92-23.16-18.42
Income Tax Expense
-4.64-6.71-0.9-1.08-0.62
Earnings From Continuing Ops.
-33.85-13.03-21.02-22.08-17.8
Minority Interest in Earnings
1.581.91.511.991.06
Net Income
-32.27-11.13-19.51-20.09-16.74
Net Income to Common
-32.27-11.13-19.51-20.09-16.74
Shares Outstanding (Basic)
3230302927
Shares Outstanding (Diluted)
3230302927
Shares Change (YoY)
8.26%-0.10%8.59%38.49%
EPS (Basic)
-1.01-0.38-0.66-0.68-0.62
EPS (Diluted)
-1.01-0.38-0.66-0.68-0.62
Free Cash Flow
-89.51-29.58-20.95-44.96-33.98
Free Cash Flow Per Share
-2.80-1.00-0.71-1.52-1.25
Profit Margin
-112.97%-84.32%-190.93%-319.97%-241.31%
Free Cash Flow Margin
-313.31%-224.07%-205.06%-715.96%-489.82%
EBITDA
5.8-1.23-8-5.03-6.6
EBITDA Margin
20.32%-9.32%-78.29%-80.17%-95.14%
D&A For EBITDA
16.56.955.196.285.67
EBIT
-10.7-8.18-13.19-11.31-12.27
EBIT Margin
-37.45%-61.94%-129.13%-180.14%-176.92%
Source: S&P Global Market Intelligence. Utility template. Financial Sources.