Prime Energy P.E. Ltd (TLV:PRIM)
1,272.00
+90.00 (7.61%)
Apr 1, 2025, 3:32 PM IDT
Prime Energy P.E. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
Revenue | 13.2 | 10.22 | 6.28 | 6.94 | 3.18 | Upgrade
|
Revenue Growth (YoY) | 29.22% | 62.70% | -9.49% | 118.35% | 473.47% | Upgrade
|
Operations & Maintenance | 3.11 | 1.81 | 0.94 | 1.62 | 1.09 | Upgrade
|
Selling, General & Admin | 9.61 | 10.42 | 10.65 | 9.95 | 1.11 | Upgrade
|
Depreciation & Amortization | 7.74 | 6.13 | 5.54 | 5.31 | 2.4 | Upgrade
|
Other Operating Expenses | 0.92 | 5.05 | 0.45 | 2.33 | 0.19 | Upgrade
|
Total Operating Expenses | 21.38 | 23.41 | 17.59 | 19.21 | 8.1 | Upgrade
|
Operating Income | -8.18 | -13.19 | -11.31 | -12.27 | -4.93 | Upgrade
|
Interest Expense | -15.73 | -11.76 | -13.73 | -5.12 | -2.76 | Upgrade
|
Interest Income | - | 3.87 | 2.3 | 0.52 | - | Upgrade
|
Net Interest Expense | -15.73 | -7.89 | -11.42 | -4.61 | -2.76 | Upgrade
|
Income (Loss) on Equity Investments | - | - | - | - | 0.3 | Upgrade
|
Other Non-Operating Income (Expenses) | 4.17 | -0.08 | -0.42 | -1.54 | -0.04 | Upgrade
|
EBT Excluding Unusual Items | -19.74 | -21.16 | -23.16 | -18.42 | -7.42 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.75 | - | - | - | Upgrade
|
Pretax Income | -19.74 | -21.92 | -23.16 | -18.42 | -7.42 | Upgrade
|
Income Tax Expense | -6.71 | -0.9 | -1.08 | -0.62 | -0.53 | Upgrade
|
Earnings From Continuing Ops. | -13.03 | -21.02 | -22.08 | -17.8 | -6.89 | Upgrade
|
Minority Interest in Earnings | 1.9 | 1.51 | 1.99 | 1.06 | 0.71 | Upgrade
|
Net Income | -11.13 | -19.51 | -20.09 | -16.74 | -6.18 | Upgrade
|
Net Income to Common | -11.13 | -19.51 | -20.09 | -16.74 | -6.18 | Upgrade
|
Shares Outstanding (Basic) | 29 | 30 | 29 | 27 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 29 | 30 | 29 | 27 | 20 | Upgrade
|
Shares Change (YoY) | -0.76% | 0.10% | 8.59% | 38.49% | 0.04% | Upgrade
|
EPS (Basic) | -0.38 | -0.66 | -0.68 | -0.62 | -0.32 | Upgrade
|
EPS (Diluted) | -0.38 | -0.66 | -0.68 | -0.62 | -0.32 | Upgrade
|
Free Cash Flow | -29.58 | -20.95 | -44.96 | -33.98 | -8.89 | Upgrade
|
Free Cash Flow Per Share | -1.01 | -0.71 | -1.52 | -1.25 | -0.45 | Upgrade
|
Profit Margin | -84.32% | -190.93% | -319.97% | -241.31% | -194.46% | Upgrade
|
Free Cash Flow Margin | -224.07% | -205.06% | -715.96% | -489.82% | -279.82% | Upgrade
|
EBITDA | 0.3 | -8 | -6.24 | -6.6 | -2.53 | Upgrade
|
EBITDA Margin | 2.28% | -78.29% | -99.33% | -95.14% | -79.60% | Upgrade
|
D&A For EBITDA | 8.48 | 5.19 | 5.07 | 5.67 | 2.4 | Upgrade
|
EBIT | -8.18 | -13.19 | -11.31 | -12.27 | -4.93 | Upgrade
|
EBIT Margin | -61.94% | -129.13% | -180.14% | -176.92% | -155.08% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.