Primotec Group Ltd (TLV:PRMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,382.00
+8.00 (0.58%)
May 29, 2025, 5:24 PM IDT

Primotec Group Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
286.86302.31311.96275.7234.88231.86
Upgrade
Revenue Growth (YoY)
-10.40%-3.09%13.15%17.38%1.30%1.36%
Upgrade
Cost of Revenue
172.98182.52204.56183.39146.07145.6
Upgrade
Gross Profit
113.89119.79107.492.3188.8186.26
Upgrade
Selling, General & Admin
68.3668.2372.5173.2256.1251.7
Upgrade
Operating Expenses
68.468.2372.5173.2256.1251.7
Upgrade
Operating Income
45.4951.5634.919.0932.6934.56
Upgrade
Interest Expense
-2.52-2.68-4.31-3.13-2.52-2.96
Upgrade
Interest & Investment Income
0.10.10.330.010.012.83
Upgrade
Currency Exchange Gain (Loss)
0.710.71-0.470.720.33-0.3
Upgrade
Other Non Operating Income (Expenses)
-15.96-13.381.656.533.94-0.27
Upgrade
EBT Excluding Unusual Items
27.8136.332.123.2234.4533.86
Upgrade
Impairment of Goodwill
-1.63-1.63----
Upgrade
Gain (Loss) on Sale of Assets
0.070.070.610.291.350.26
Upgrade
Pretax Income
26.2534.7432.7123.5135.834.12
Upgrade
Income Tax Expense
7.078.317.565.518.358.1
Upgrade
Net Income
19.1826.4325.151827.4626.02
Upgrade
Net Income to Common
19.1826.4325.151827.4626.02
Upgrade
Net Income Growth
-42.24%5.07%39.74%-34.45%5.53%43.90%
Upgrade
Shares Outstanding (Basic)
151515151312
Upgrade
Shares Outstanding (Diluted)
151515151312
Upgrade
Shares Change (YoY)
---8.14%16.80%-
Upgrade
EPS (Basic)
1.321.821.731.242.042.26
Upgrade
EPS (Diluted)
1.321.821.731.242.042.26
Upgrade
EPS Growth
-42.24%5.07%39.74%-39.38%-9.65%43.90%
Upgrade
Free Cash Flow
24.9443.876.14-24.71-3.2920.07
Upgrade
Free Cash Flow Per Share
1.713.020.42-1.70-0.241.74
Upgrade
Dividend Per Share
2.4052.405----
Upgrade
Gross Margin
39.70%39.63%34.43%33.48%37.81%37.20%
Upgrade
Operating Margin
15.86%17.06%11.19%6.92%13.92%14.90%
Upgrade
Profit Margin
6.69%8.74%8.06%6.53%11.69%11.22%
Upgrade
Free Cash Flow Margin
8.69%14.51%1.97%-8.96%-1.40%8.65%
Upgrade
EBITDA
52.7658.6339.8224.7637.3139.73
Upgrade
EBITDA Margin
18.39%19.39%12.77%8.98%15.88%17.14%
Upgrade
D&A For EBITDA
7.277.074.925.674.615.18
Upgrade
EBIT
45.4951.5634.919.0932.6934.56
Upgrade
EBIT Margin
15.86%17.06%11.19%6.92%13.92%14.90%
Upgrade
Effective Tax Rate
26.94%23.93%23.10%23.42%23.31%23.74%
Upgrade
Advertising Expenses
-0.510.830.920.70.42
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.