Prashkovsky Investments and Construction Ltd. (TLV: PRSK)
Israel
· Delayed Price · Currency is ILS · Price in ILA11,660
-160 (-1.35%)
Dec 19, 2024, 4:04 PM IDT
TLV: PRSK Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 530.22 | 373.19 | 713.07 | 1,087 | 1,224 | 1,014 | Upgrade
|
| Other Revenue | 0.82 | 1.71 | 2.16 | 1.16 | 2.09 | 3.05 | Upgrade
|
| Revenue | 531.04 | 374.89 | 715.23 | 1,088 | 1,226 | 1,018 | Upgrade
|
| Revenue Growth (YoY) | 23.34% | -47.58% | -34.29% | -11.25% | 20.52% | 50.28% | Upgrade
|
| Cost of Revenue | 379.26 | 201.28 | 443.72 | 757.31 | 876.72 | 752.61 | Upgrade
|
| Gross Profit | 151.78 | 173.61 | 271.51 | 331.07 | 349.66 | 264.94 | Upgrade
|
| Selling, General & Admin | 55.47 | 59.42 | 61.04 | 51.36 | 43.18 | 41.65 | Upgrade
|
| Other Operating Expenses | -0.54 | 0.08 | -0.24 | -0.01 | -0.51 | -0.14 | Upgrade
|
| Operating Expenses | 54.93 | 59.5 | 60.8 | 51.35 | 42.66 | 41.51 | Upgrade
|
| Operating Income | 96.85 | 114.11 | 210.71 | 279.72 | 307 | 223.43 | Upgrade
|
| Interest Expense | -55.52 | -40.34 | -16.43 | -17.54 | -24.95 | -22.94 | Upgrade
|
| Interest & Investment Income | 2.04 | 4.14 | 2.75 | 0.46 | 0.47 | 0.2 | Upgrade
|
| Earnings From Equity Investments | 1.74 | 1.46 | -2.28 | 0.44 | -0.06 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.05 | -0 | 0.24 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.53 | 0.79 | 0.35 | -0 | -1.85 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 43.59 | 80.16 | 195.14 | 263.08 | 280.84 | 200.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.71 | -3.88 | -0.71 | 1.03 | - | - | Upgrade
|
| Asset Writedown | 79.21 | 125.43 | 179.12 | 175.38 | 37.08 | 34.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.54 | - | Upgrade
|
| Pretax Income | 120.08 | 201.71 | 373.55 | 439.49 | 318.46 | 238.4 | Upgrade
|
| Income Tax Expense | 25.18 | 46.83 | 64.44 | 85.19 | 74.98 | 56.11 | Upgrade
|
| Net Income | 94.9 | 154.88 | 309.11 | 354.3 | 243.48 | 182.29 | Upgrade
|
| Net Income to Common | 94.9 | 154.88 | 309.11 | 354.3 | 243.48 | 182.29 | Upgrade
|
| Net Income Growth | -52.33% | -49.89% | -12.75% | 45.52% | 33.57% | 82.10% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 20 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 20 | 19 | 17 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.10% | 4.69% | 4.77% | 13.62% | -1.67% | Upgrade
|
| EPS (Basic) | 4.50 | 7.35 | 14.69 | 17.65 | 12.72 | 10.82 | Upgrade
|
| EPS (Diluted) | 4.50 | 7.35 | 14.69 | 17.62 | 12.69 | 10.79 | Upgrade
|
| EPS Growth | -52.33% | -49.95% | -16.66% | 38.89% | 17.56% | 85.19% | Upgrade
|
| Free Cash Flow | -210.36 | -286.17 | 77.76 | -115.13 | -169.8 | 229.84 | Upgrade
|
| Free Cash Flow Per Share | -9.98 | -13.58 | 3.69 | -5.73 | -8.85 | 13.61 | Upgrade
|
| Dividend Per Share | 1.500 | 1.000 | 2.250 | 2.600 | 3.465 | 3.395 | Upgrade
|
| Dividend Growth | 200.00% | -55.56% | -13.46% | -24.96% | 2.06% | 79.34% | Upgrade
|
| Gross Margin | 28.58% | 46.31% | 37.96% | 30.42% | 28.51% | 26.04% | Upgrade
|
| Operating Margin | 18.24% | 30.44% | 29.46% | 25.70% | 25.03% | 21.96% | Upgrade
|
| Profit Margin | 17.87% | 41.31% | 43.22% | 32.55% | 19.85% | 17.91% | Upgrade
|
| Free Cash Flow Margin | -39.61% | -76.33% | 10.87% | -10.58% | -13.85% | 22.59% | Upgrade
|
| EBITDA | 103.99 | 120.81 | 218.15 | 290.49 | 318.13 | 233.49 | Upgrade
|
| EBITDA Margin | 19.58% | 32.23% | 30.50% | 26.69% | 25.94% | 22.95% | Upgrade
|
| D&A For EBITDA | 7.14 | 6.7 | 7.45 | 10.77 | 11.13 | 10.06 | Upgrade
|
| EBIT | 96.85 | 114.11 | 210.71 | 279.72 | 307 | 223.43 | Upgrade
|
| EBIT Margin | 18.24% | 30.44% | 29.46% | 25.70% | 25.03% | 21.96% | Upgrade
|
| Effective Tax Rate | 20.97% | 23.22% | 17.25% | 19.38% | 23.54% | 23.54% | Upgrade
|
| Revenue as Reported | 531.04 | 374.89 | 715.23 | 1,088 | 1,227 | 1,018 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.