Property & Building Corp. Ltd. (TLV:PTBL)
Israel · Delayed Price · Currency is ILS · Price in ILA 31,900
+330 (1.05%)
Jun 4, 2026, 5:24 PM IDT
Property & Building Corp. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 914 | 888 | 802 | 757 | 533 | - |
Gain (Loss) on Sale of Assets (Rev) | - | - | 139 | 281 | 359 | - |
Other Revenue | 113 | 110 | 75 | 84 | 115 | 488 |
| 1,027 | 998 | 1,016 | 1,122 | 1,007 | 488 | |
Revenue Growth (YoY | 15.14% | -1.77% | -9.45% | 11.42% | 106.35% | 122.83% |
Property Expenses | 154 | 150 | 184 | 285 | 147 | 31 |
Selling, General & Administrative | 80 | 80 | 79 | 79 | 71 | 28 |
Other Operating Expenses | 7 | 7 | 6 | - | - | - |
Total Operating Expenses | 241 | 237 | 269 | 364 | 218 | 59 |
Operating Income | 786 | 761 | 747 | 758 | 789 | 429 |
Interest Expense | -478 | -489 | -531 | -481 | -449 | -207 |
Interest & Investment Income | 65 | 65 | 72 | 73 | 25 | 9 |
Currency Exchange Gain (Loss) | -4 | -4 | - | 4 | 35 | -17 |
Other Non-Operating Income | 8 | 23 | -3 | 4 | -8 | 57 |
EBT Excluding Unusual Items | 377 | 356 | 285 | 358 | 392 | 271 |
Impairment of Goodwill | - | - | - | -883 | -469 | - |
Gain (Loss) on Sale of Investments | - | - | - | 64 | - | 12 |
Asset Writedown | 473 | 541 | 398 | 436 | 1,115 | - |
Other Unusual Items | - | - | - | - | 851 | - |
Pretax Income | 850 | 897 | 683 | -25 | 1,889 | 283 |
Income Tax Expense | 211 | 215 | 165 | 174 | 375 | 19 |
Earnings From Continuing Operations | 639 | 682 | 518 | -199 | 1,514 | 264 |
Earnings From Discontinued Operations | -197 | -121 | 21 | -199 | -109 | 376 |
Net Income to Company | 442 | 561 | 539 | -398 | 1,405 | 640 |
Minority Interest in Earnings | -343 | -360 | -270 | -132 | -486 | -63 |
Net Income | 99 | 201 | 269 | -530 | 919 | 577 |
Net Income to Common | 99 | 201 | 269 | -530 | 919 | 577 |
Net Income Growth | -67.11% | -25.28% | - | - | 59.27% | - |
Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 7 |
Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.01% | 0.01% | -0.12% | 0.12% | 4.90% | 11.76% |
EPS (Basic) | 13.43 | 27.22 | 36.43 | -71.70 | 124.47 | 81.98 |
EPS (Diluted) | 13.43 | 27.22 | 36.43 | -71.70 | 124.47 | 81.98 |
EPS Growth | -67.12% | -25.29% | - | - | 51.83% | - |
Dividend Per Share | 27.074 | 27.074 | 20.316 | - | - | - |
Dividend Growth | 33.26% | 33.26% | - | - | - | - |
Operating Margin | 76.53% | 76.25% | 73.52% | 67.56% | 78.35% | 87.91% |
Profit Margin | 9.64% | 20.14% | 26.48% | -47.24% | 91.26% | 118.24% |
EBITDA | 792 | 767 | 756 | 765 | 794 | 431 |
EBITDA Margin | 77.12% | 76.85% | 74.41% | 68.18% | 78.85% | 88.32% |
D&A For Ebitda | 6 | 6 | 9 | 7 | 5 | 2 |
EBIT | 786 | 761 | 747 | 758 | 789 | 429 |
EBIT Margin | 76.53% | 76.25% | 73.52% | 67.56% | 78.35% | 87.91% |
Effective Tax Rate | 24.82% | 23.97% | 24.16% | - | 19.85% | 6.71% |
Revenue as Reported | 1,500 | 1,539 | 1,414 | 1,558 | 2,973 | 488 |