Ralco Agencies Ltd (TLV:RLCO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,800.00
-163.00 (-3.28%)
Jun 9, 2025, 4:16 PM IDT

Ralco Agencies Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
319.21325.92272.11274.94270.09241.36
Upgrade
Revenue Growth (YoY)
13.00%19.78%-1.03%1.80%11.90%18.62%
Upgrade
Cost of Revenue
235.32238.45200.85202.89182.22170.25
Upgrade
Gross Profit
83.8987.4871.2672.0587.8771.11
Upgrade
Selling, General & Admin
31.932.4330.2731.3832.4831.88
Upgrade
Other Operating Expenses
-0.12-0.18--0.010
Upgrade
Operating Expenses
31.7832.2530.2731.3832.4931.89
Upgrade
Operating Income
52.1155.2340.9940.6855.3739.22
Upgrade
Interest Expense
-6.03-4.55-4.23-4.03-4.37-3.18
Upgrade
Interest & Investment Income
0.170.68--0.32-
Upgrade
Currency Exchange Gain (Loss)
0.340.34-1.76-2.160.831.33
Upgrade
Other Non Operating Income (Expenses)
-4.44-4.44-5.29-1.81-2.23-3.87
Upgrade
Pretax Income
42.1447.2629.7132.6849.9233.5
Upgrade
Income Tax Expense
9.4810.686.857.2511.757.79
Upgrade
Net Income
32.6636.5822.8725.4338.1725.71
Upgrade
Net Income to Common
32.6636.5822.8725.4338.1725.71
Upgrade
Net Income Growth
26.79%59.94%-10.06%-33.38%48.44%61.15%
Upgrade
Shares Outstanding (Basic)
444444
Upgrade
Shares Outstanding (Diluted)
444444
Upgrade
Shares Change (YoY)
-0.29%-0.90%0.10%0.10%0.37%0.34%
Upgrade
EPS (Basic)
7.998.975.616.239.356.30
Upgrade
EPS (Diluted)
7.998.975.566.199.296.28
Upgrade
EPS Growth
27.10%61.32%-10.18%-33.37%47.93%60.49%
Upgrade
Free Cash Flow
5.522.5431.26-4.9920.3155.84
Upgrade
Free Cash Flow Per Share
1.350.627.60-1.214.9513.65
Upgrade
Dividend Per Share
7.3483.6746.7353.0627.3485.389
Upgrade
Dividend Growth
50.00%-45.46%119.99%-58.33%36.36%143.72%
Upgrade
Gross Margin
26.28%26.84%26.19%26.21%32.53%29.46%
Upgrade
Operating Margin
16.32%16.94%15.06%14.79%20.50%16.25%
Upgrade
Profit Margin
10.23%11.22%8.40%9.25%14.13%10.65%
Upgrade
Free Cash Flow Margin
1.73%0.78%11.49%-1.81%7.52%23.14%
Upgrade
EBITDA
52.4855.6141.3943.0261.1344.33
Upgrade
EBITDA Margin
16.44%17.06%15.21%15.65%22.63%18.37%
Upgrade
D&A For EBITDA
0.370.390.42.345.765.11
Upgrade
EBIT
52.1155.2340.9940.6855.3739.22
Upgrade
EBIT Margin
16.32%16.94%15.06%14.79%20.50%16.25%
Upgrade
Effective Tax Rate
22.50%22.60%23.04%22.20%23.54%23.24%
Upgrade
Advertising Expenses
-4.764.114.416.116.37
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.