Ralco Agencies Ltd (TLV:RLCO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,143.00
+39.00 (0.95%)
Sep 10, 2026, 5:24 PM IDT

Ralco Agencies Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
305.85301.45325.92272.11274.94270.09
Revenue Growth
0.44%-7.51%19.78%-1.03%1.80%11.90%
Gross Profit
83.4878.2687.4871.2672.0587.87
Operating Income
47.544.1755.2340.9940.6855.37
Net Income
29.9724.8536.5822.8725.4338.17
Earnings Per Share
7.336.088.975.566.199.29
EPS Growth
5.12%-32.21%61.32%-10.18%-33.37%47.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Zen Agencies
4335.8841.933.8732.3236.51
Ralco Consumer Products
262.85265.57284.02238.24242.62233.9
Total
305.85301.45325.92272.11274.94270.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.050.283.814.494.8733.07
Total Debt
36.4830.5620.913.1413.816.12
Net Cash (Debt)
-34.43-30.28-17.11.35-8.9426.95
Net Cash Growth
------21.16%
Net Cash Per Share
-8.42-7.41-4.190.33-2.176.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.2817.284.3131.36-4.9421.58
Capital Expenditures
-1.19-0.06-1.77-0.11-0.04-1.27
Free Cash Flow
48.0917.222.5431.26-4.9920.31
Free Cash Flow Growth
-578.37%-91.88%---63.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.29%25.96%26.84%26.19%26.21%32.53%
Operating Margin
15.53%14.65%16.94%15.06%14.79%20.50%
Pretax Margin
12.64%10.63%14.50%10.92%11.89%18.48%
Profit Margin
9.80%8.24%11.22%8.40%9.25%14.13%
FCF Margin
15.72%5.71%0.78%11.49%-1.81%7.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.674-3.6746.7353.0627.348
Dividend Per Share Growth
-33.33%--45.46%119.99%-58.33%36.36%
Dividend Yield
8.82%-10.34%30.78%13.91%24.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.606.914.895.816.076.05
P/FCF Ratio
3.489.9770.434.25-11.38
PS Ratio
0.550.570.550.490.560.86