Ralco Agencies Ltd (TLV:RLCO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,297.00
-9.00 (-0.21%)
Aug 3, 2026, 5:24 PM IDT

Ralco Agencies Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
309.36301.45325.92272.11274.94270.09
Revenue Growth
-3.08%-7.51%19.78%-1.03%1.80%11.90%
Gross Profit
83.0878.2687.4871.2672.0587.87
Operating Income
47.8244.1755.2340.9940.6855.37
Net Income
28.2824.8536.5822.8725.4338.17
Earnings Per Share
6.896.088.975.566.199.29
EPS Growth
-13.76%-32.21%61.32%-10.18%-33.37%47.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ralco Consumer Products
269.76265.57284.02238.24242.62233.9
Zen Agencies
39.635.8841.933.8732.3236.51
Total
309.36301.45325.92272.11274.94270.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.560.283.814.494.8733.07
Total Debt
35.0630.5620.913.1413.816.12
Net Cash (Debt)
-32.5-30.28-17.11.35-8.9426.95
Net Cash Growth
------21.16%
Net Cash Per Share
-7.91-7.41-4.190.33-2.176.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.0317.284.3131.36-4.9421.58
Capital Expenditures
-0.07-0.06-1.77-0.11-0.04-1.27
Free Cash Flow
16.9617.222.5431.26-4.9920.31
Free Cash Flow Growth
207.45%578.37%-91.88%---63.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.86%25.96%26.84%26.19%26.21%32.53%
Operating Margin
15.46%14.65%16.94%15.06%14.79%20.50%
Pretax Margin
11.72%10.63%14.50%10.92%11.89%18.48%
Profit Margin
9.14%8.24%11.22%8.40%9.25%14.13%
FCF Margin
5.48%5.71%0.78%11.49%-1.81%7.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.674-3.6746.7353.0627.348
Dividend Per Share Growth
-33.33%--45.46%119.99%-58.33%36.36%
Dividend Yield
8.53%-10.34%30.78%13.91%24.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.206.914.895.816.076.05
P/FCF Ratio
10.279.9770.434.25-11.38
PS Ratio
0.560.570.550.490.560.86