Rotshtein Realestate Ltd (TLV:ROTS)

Rotshtein Realestate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,637	1,043	482	555	656	394
Market Cap Growth	142.96%	116.53%	-13.17%	-15.51%	66.76%	28.65%
Enterprise Value	2,586	2,276	1,434	1,389	1,433	914
Last Close Price	97.09	64.26	30.06	34.20	41.90	24.96
PE Ratio	11.83	10.35	6.52	3.15	9.22	7.94
PS Ratio	2.11	1.34	0.69	0.67	1.25	1.28
PB Ratio	2.29	1.65	0.91	1.15	2.18	2.27
P/TBV Ratio	2.43	1.87	1.06	1.35	2.91	9.51
P/FCF Ratio	8.88	5.43	-	12.25	-	-
P/OCF Ratio	8.84	5.42	-	6.03	-	-
EV/Sales Ratio	3.34	2.92	2.04	1.68	2.73	2.97
EV/EBITDA Ratio	18.22	14.56	12.42	7.08	21.77	26.38
EV/EBIT Ratio	18.66	14.89	12.70	7.14	22.25	27.21
EV/FCF Ratio	14.03	11.85	-	30.70	-	-
Debt / Equity Ratio	1.43	1.86	2.17	1.81	2.73	2.19
Debt / EBITDA Ratio	7.56	7.52	9.93	4.43	12.49	10.97
Debt / FCF Ratio	5.51	6.12	-	19.20	-	-
Asset Turnover	0.34	0.34	0.35	0.48	0.50	0.48
Inventory Turnover	0.93	0.75	0.78	0.90	1.29	2.61
Quick Ratio	0.39	0.29	0.39	0.29	0.24	0.31
Current Ratio	1.01	1.19	1.07	1.02	1.14	1.36
Return on Equity (ROE)	21.59%	17.63%	15.21%	48.89%	35.26%	31.62%
Return on Assets (ROA)	3.57%	4.15%	3.47%	7.03%	3.81%	3.28%
Return on Capital (ROIC)	4.52%	5.49%	4.67%	9.85%	4.80%	3.80%
Return on Capital Employed (ROCE)	12.10%	12.10%	11.50%	21.50%	9.40%	8.40%
Earnings Yield	8.73%	9.66%	15.35%	31.75%	10.84%	12.60%
FCF Yield	11.27%	18.41%	-76.48%	8.16%	-7.26%	-26.65%
Dividend Yield	1.36%	2.08%	4.67%	5.70%	1.62%	2.38%
Payout Ratio	15.43%	19.85%	32.47%	15.90%	11.24%	16.14%
Buyback Yield / Dilution	-7.88%	-6.37%	8.09%	-8.55%	-8.81%	-8.00%
Total Shareholder Return	-6.52%	-4.29%	12.76%	-2.85%	-7.19%	-5.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.