RP Optical Lab Ltd (TLV:RPOL)

RP Optical Lab Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	29.7	23.32	21.16
Revenue Growth (YoY)	27.36%	10.22%	-
Cost of Revenue	17.53	11.41	11.62
Gross Profit	12.17	11.91	9.54
Selling, General & Admin	3.44	2.44	2.08
Research & Development	2.07	1.79	2.04
Other Operating Expenses	0.03	0.01	-
Operating Expenses	5.54	4.24	4.11
Operating Income	6.63	7.67	5.43
Interest Expense	-0.05	-0.02	-0.01
Interest & Investment Income	0.09	0.2	0.01
Currency Exchange Gain (Loss)	-0.06	-0.28	-0.44
Other Non Operating Income (Expenses)	-0.07	-0.09	-0.08
Pretax Income	6.54	7.47	4.91
Income Tax Expense	0.9	0.99	0.76
Earnings From Continuing Operations	5.64	6.48	4.15
Minority Interest in Earnings	-	0	-
Net Income	5.64	6.48	4.15
Preferred Dividends & Other Adjustments	0.54	-	-
Net Income to Common	5.09	6.48	4.15
Net Income Growth	-13.07%	56.19%	-
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
Shares Change (YoY)	-0.03%	-	-
EPS (Basic)	379.51	482.87	309.15
EPS (Diluted)	379.51	482.87	309.15
EPS Growth	-21.40%	56.19%	-
Free Cash Flow	3.67	5.23	4.54
Free Cash Flow Per Share	273.40	389.53	338.35
Gross Margin	40.97%	51.06%	45.09%
Operating Margin	22.31%	32.88%	25.67%
Profit Margin	17.15%	27.79%	19.61%
Free Cash Flow Margin	12.35%	22.42%	21.47%
EBITDA	6.77	7.78	5.76
EBITDA Margin	22.80%	33.34%	27.24%
D&A For EBITDA	0.14	0.11	0.33
EBIT	6.63	7.67	5.43
EBIT Margin	22.31%	32.88%	25.67%
Effective Tax Rate	13.80%	13.30%	15.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.