RP Optical Lab Ltd (TLV:RPOL)

RP Optical Lab Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	33.47	29.7	23.32	21.16
Revenue Growth (YoY)	58.16%	27.36%	10.22%	-
Cost of Revenue	20.13	17.53	11.41	11.62
Gross Profit	13.33	12.17	11.91	9.54
Selling, General & Admin	4.83	3.44	2.44	2.08
Research & Development	1.95	2.07	1.79	2.04
Other Operating Expenses	0.03	0.03	0.01	-
Operating Expenses	6.82	5.54	4.24	4.11
Operating Income	6.52	6.63	7.67	5.43
Interest Expense	-0.11	-0.05	-0.02	-0.01
Interest & Investment Income	1.14	0.09	0.2	0.01
Currency Exchange Gain (Loss)	-0.06	-0.06	-0.28	-0.44
Other Non Operating Income (Expenses)	-0.36	-0.07	-0.09	-0.08
Pretax Income	7.12	6.54	7.47	4.91
Income Tax Expense	0.82	0.9	0.99	0.76
Earnings From Continuing Operations	6.3	5.64	6.48	4.15
Minority Interest in Earnings	-	-	0	-
Net Income	6.3	5.64	6.48	4.15
Preferred Dividends & Other Adjustments	0.54	0.54	-	-
Net Income to Common	5.76	5.09	6.48	4.15
Net Income Growth	51.83%	-13.07%	56.19%	-
Shares Outstanding (Basic)	1	0	0	0
Shares Outstanding (Diluted)	1	0	0	0
Shares Change (YoY)	6369.16%	-0.03%	-	-
EPS (Basic)	6.63	379.51	482.87	309.15
EPS (Diluted)	6.63	379.51	482.87	309.15
EPS Growth	-97.86%	-21.40%	56.19%	-
Free Cash Flow	1.48	3.67	5.23	4.54
Free Cash Flow Per Share	1.70	273.40	389.53	338.35
Gross Margin	39.84%	40.97%	51.06%	45.09%
Operating Margin	19.47%	22.31%	32.88%	25.67%
Profit Margin	17.21%	17.15%	27.79%	19.61%
Free Cash Flow Margin	4.42%	12.35%	22.42%	21.47%
EBITDA	6.82	6.77	7.78	5.76
EBITDA Margin	20.39%	22.80%	33.34%	27.24%
D&A For EBITDA	0.31	0.14	0.11	0.33
EBIT	6.52	6.63	7.67	5.43
EBIT Margin	19.47%	22.31%	32.88%	25.67%
Effective Tax Rate	11.52%	13.80%	13.30%	15.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.