Sarine Technologies Ltd. (TLV:SARN)
 70.60
 -2.40 (-3.29%)
  Oct 30, 2025, 5:24 PM IDT
Sarine Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
 Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 32.67 | 39.2 | 42.94 | 58.76 | 62.12 | 40.97 | Upgrade  | |
| Revenue Growth (YoY) | -20.49% | -8.72% | -26.92% | -5.40% | 51.62% | -20.18% | Upgrade  | 
| Cost of Revenue | 14.83 | 16.21 | 15.57 | 18.14 | 16.29 | 13.9 | Upgrade  | 
| Gross Profit | 17.84 | 23 | 27.37 | 40.62 | 45.83 | 27.07 | Upgrade  | 
| Selling, General & Admin | 13.79 | 16.01 | 20.62 | 20.95 | 18.79 | 15.51 | Upgrade  | 
| Research & Development | 5.69 | 6.72 | 8.6 | 8.68 | 8.1 | 6.8 | Upgrade  | 
| Operating Expenses | 19.48 | 22.73 | 29.22 | 29.63 | 26.89 | 22.31 | Upgrade  | 
| Operating Income | -1.65 | 0.27 | -1.84 | 11 | 18.94 | 4.76 | Upgrade  | 
| Interest Expense | -0.31 | -0.31 | -0.24 | -0.14 | -0.22 | -0.4 | Upgrade  | 
| Interest & Investment Income | 0.72 | 0.83 | 0.8 | 0.38 | 0.08 | 0.22 | Upgrade  | 
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0.12 | 0.22 | 0.01 | -0.08 | Upgrade  | 
| Other Non Operating Income (Expenses) | 1.02 | 1.02 | -0.1 | -0.12 | -0.14 | -0.49 | Upgrade  | 
| EBT Excluding Unusual Items | -0.27 | 1.75 | -1.27 | 11.34 | 18.67 | 4.01 | Upgrade  | 
| Merger & Restructuring Charges | -0.3 | -0.3 | - | - | - | - | Upgrade  | 
| Other Unusual Items | 0.6 | - | - | - | 0.27 | - | Upgrade  | 
| Pretax Income | 0.03 | 1.45 | -1.27 | 11.34 | 18.94 | 4.01 | Upgrade  | 
| Income Tax Expense | 0.15 | 0.38 | 1.53 | 2.54 | 2.48 | 1.64 | Upgrade  | 
| Net Income | -0.11 | 1.07 | -2.8 | 8.8 | 16.46 | 2.37 | Upgrade  | 
| Net Income to Common | -0.11 | 1.07 | -2.8 | 8.8 | 16.46 | 2.37 | Upgrade  | 
| Net Income Growth | - | - | - | -46.54% | 595.81% | - | Upgrade  | 
| Shares Outstanding (Basic) | 342 | 343 | 349 | 351 | 350 | 350 | Upgrade  | 
| Shares Outstanding (Diluted) | 342 | 343 | 349 | 351 | 351 | 350 | Upgrade  | 
| Shares Change (YoY) | -1.21% | -1.58% | -0.56% | -0.02% | 0.23% | -0.15% | Upgrade  | 
| EPS (Basic) | -0.00 | 0.00 | -0.01 | 0.03 | 0.05 | 0.01 | Upgrade  | 
| EPS (Diluted) | -0.00 | 0.00 | -0.01 | 0.03 | 0.05 | 0.01 | Upgrade  | 
| EPS Growth | - | - | - | -46.48% | 594.20% | - | Upgrade  | 
| Free Cash Flow | 5.76 | 8.91 | -2.44 | 11.91 | 20.23 | -2.56 | Upgrade  | 
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.01 | 0.03 | 0.06 | -0.01 | Upgrade  | 
| Dividend Per Share | - | 0.007 | 0.003 | 0.025 | 0.020 | 0.005 | Upgrade  | 
| Dividend Growth | - | 200.00% | -90.00% | 25.00% | 300.00% | -37.50% | Upgrade  | 
| Gross Margin | 54.61% | 58.66% | 63.74% | 69.13% | 73.78% | 66.08% | Upgrade  | 
| Operating Margin | -5.04% | 0.69% | -4.29% | 18.72% | 30.48% | 11.63% | Upgrade  | 
| Profit Margin | -0.35% | 2.74% | -6.53% | 14.97% | 26.49% | 5.77% | Upgrade  | 
| Free Cash Flow Margin | 17.64% | 22.73% | -5.68% | 20.27% | 32.57% | -6.25% | Upgrade  | 
| EBITDA | -0 | 2.21 | 0.01 | 12.39 | 20.72 | 7.11 | Upgrade  | 
| EBITDA Margin | -0.00% | 5.64% | 0.03% | 21.09% | 33.35% | 17.36% | Upgrade  | 
| D&A For EBITDA | 1.64 | 1.94 | 1.86 | 1.39 | 1.78 | 2.35 | Upgrade  | 
| EBIT | -1.65 | 0.27 | -1.84 | 11 | 18.94 | 4.76 | Upgrade  | 
| EBIT Margin | -5.04% | 0.69% | -4.29% | 18.72% | 30.48% | 11.63% | Upgrade  | 
| Effective Tax Rate | 435.29% | 25.88% | - | 22.38% | 13.10% | 40.99% | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.