Shagrir Group Vehicle Services Ltd (TLV:SHGR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,434.00
+4.00 (0.28%)
Sep 8, 2026, 5:24 PM IDT

TLV:SHGR Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
454.5437.49366.63329.02294.57240.67
Revenue Growth
13.96%19.33%11.43%11.69%22.40%33.31%
Gross Profit
85.2789.4879.3868.2554.142.59
Operating Income
24.4532.3626.816.064.3310.32
Net Income
12.7816.6213.978.478.85-2.26
Earnings Per Share
1.191.571.340.810.86-0.24
EPS Growth
-20.91%17.16%65.43%-5.81%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustments
-268.62-260.13-260.13-241.15-301.61-2.62
Adjustments and Repairs to The Vehicle
215.63215.92169.95163.12139.295.87
Services and Products for The Transportation Industry
245.21227.83200.91168.37157.05144.94
Unallocated Wilshire Group Associates
9.537.645.534.033.152.49
Unallocated Affiliated Company SCHNAPP
252.76246.23250.37234.63214.59-
Total
454.5437.49366.63329.02212.38240.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.3810.3911.9713.318.1917.94
Total Debt
232.6212.66140.12168.89215.85202.33
Net Cash (Debt)
-220.22-202.27-128.15-155.58-207.66-184.39
Net Cash Growth
------
Net Cash Per Share
-20.46-19.10-12.29-14.89-20.26-19.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47.2231.2873.256.632.9823.37
Capital Expenditures
-68.59-48.64-16-5.85-12.91-13.48
Free Cash Flow
-21.37-17.3657.250.79-9.939.89
Free Cash Flow Growth
--12.62%---55.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.76%20.45%21.65%20.74%18.37%17.69%
Operating Margin
5.38%7.40%7.31%4.88%1.47%4.29%
Pretax Margin
4.03%5.56%5.67%3.65%3.09%-0.17%
Profit Margin
2.81%3.80%3.81%2.57%3.00%-0.94%
FCF Margin
-4.70%-3.97%15.60%15.43%-3.37%4.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.3850.3850.385
Dividend Per Share Growth
0%0.01%-
Dividend Yield
2.67%2.10%3.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0811.619.378.1110.84-
P/FCF Ratio
--2.291.35-18.66
PS Ratio
0.330.440.360.210.330.77