Shamaym Improve Ltd (TLV:SHMM)
Israel · Delayed Price · Currency is ILS · Price in ILA 171.00
-1.40 (-0.81%)
Sep 10, 2026, 3:54 PM IDT
Shamaym Improve Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.57 | 3.26 | 2.82 | 2.82 | 2.88 | 3.06 | |
Revenue Growth | -18.32% | 15.75% | -0.14% | -1.94% | -5.88% | -30.80% |
Cost of Revenue | 0.37 | 0.33 | 0.19 | 1.02 | 1.5 | 1.84 |
Gross Profit | 2.21 | 2.94 | 2.63 | 1.81 | 1.38 | 1.22 |
Selling, General & Admin | 3.08 | 3.06 | 1.59 | 4.7 | 7.69 | 7.97 |
Research & Development | 1.94 | 2.13 | 2 | 3.35 | 4.3 | 3.68 |
Other Operating Expenses | - | - | - | 0.12 | -0.01 | -0.27 |
Operating Expenses | 5.02 | 5.19 | 3.59 | 8.16 | 11.98 | 11.38 |
Operating Income | -2.81 | -2.25 | -0.96 | -6.36 | -10.6 | -10.16 |
Interest Expense | - | -0.02 | -0.02 | -0 | -0.02 | -0.43 |
Interest & Investment Income | 0.18 | - | - | 0.02 | 0.06 | - |
Currency Exchange Gain (Loss) | 0.34 | 0.34 | -0.46 | 0.6 | -1.02 | 1.08 |
Other Non Operating Income (Expenses) | - | - | - | -0.24 | 4.44 | -0.85 |
EBT Excluding Unusual Items | -2.3 | -1.94 | -1.44 | -5.98 | -7.13 | -10.36 |
Other Unusual Items | - | - | - | - | - | 1.32 |
Pretax Income | -2.3 | -1.94 | -1.44 | -5.98 | -7.13 | -9.05 |
Income Tax Expense | - | - | - | - | -0 | 0.01 |
Net Income | -2.3 | -1.94 | -1.44 | -5.98 | -7.13 | -9.05 |
Net Income to Common | -2.3 | -1.94 | -1.44 | -5.98 | -7.13 | -9.05 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Change | 1.98% | 8.13% | 8.10% | - | 0.77% | 45.91% |
EPS (Basic) | -0.29 | -0.25 | -0.20 | -0.90 | -1.07 | -1.37 |
EPS (Diluted) | -0.29 | -0.25 | -0.20 | -0.90 | -1.07 | -1.37 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.09 | -2.8 | -0.92 | -5.46 | -10.84 | -6.38 |
Free Cash Flow Per Share | -0.39 | -0.36 | -0.13 | -0.82 | -1.63 | -0.97 |
Gross Margin | 85.81% | 90.04% | 93.19% | 64.01% | 48.07% | 40.01% |
Operating Margin | -109.37% | -69.08% | -34.05% | -225.15% | -368.04% | -332.10% |
Profit Margin | -89.39% | -59.33% | -51.12% | -211.94% | -247.62% | -295.98% |
Free Cash Flow Margin | -119.94% | -85.66% | -32.74% | -193.31% | -376.38% | -208.50% |
EBITDA | -2.76 | -2.25 | -0.94 | -6.2 | -10.43 | -9.87 |
EBITDA Margin | -107.38% | -69.05% | -33.49% | -219.59% | - | - |
D&A For EBITDA | 0.05 | 0 | 0.02 | 0.16 | 0.17 | 0.29 |
EBIT | -2.81 | -2.25 | -0.96 | -6.36 | -10.6 | -10.16 |
EBIT Margin | -109.37% | -69.08% | -34.05% | -225.15% | - | - |