Sella Capital Real Estate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,387	2,126	1,876	1,793	2,276	1,413
Market Cap Growth	16.22%	13.28%	4.64%	-21.21%	61.06%	-27.26%
Enterprise Value	5,583	5,459	4,743	4,648	4,314	3,206
Last Close Price	9.97	9.02	7.50	6.72	8.56	5.31
PE Ratio	8.11	9.98	10.42	6.74	6.38	8.78
PS Ratio	6.09	5.73	5.31	5.69	8.73	5.95
PB Ratio	0.88	0.88	0.81	0.80	1.10	0.86
P/OCF Ratio	9.84	8.63	7.86	7.90	12.66	9.71
EV/Sales Ratio	14.25	14.72	13.41	14.74	16.55	13.50
EV/EBITDA Ratio	17.93	18.47	-	-	-	-
EV/EBIT Ratio	18.02	18.54	16.82	18.28	21.18	17.37
Debt / Equity Ratio	1.25	1.39	1.29	1.29	1.13	1.15
Debt / EBITDA Ratio	10.83	11.40	-	-	-	-
Net Debt / Equity Ratio	1.18	1.37	1.23	1.28	0.93	1.08
Net Debt / EBITDA Ratio	10.26	11.20	-	-	-	-
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.27	0.10	0.34	0.08	1.24	0.56
Current Ratio	0.27	0.10	0.34	0.08	1.24	0.56
Return on Equity (ROE)	11.79%	9.00%	7.93%	12.39%	19.24%	10.08%
Return on Assets (ROA)	3.24%	3.27%	3.35%	3.31%	3.18%	3.30%
Earnings Yield	12.53%	10.02%	9.59%	14.83%	15.67%	11.39%
Dividend Yield	5.72%	6.21%	7.33%	7.73%	5.77%	9.01%
Payout Ratio	46.14%	58.10%	65.79%	41.99%	28.51%	55.68%
Buyback Yield / Dilution	-9.46%	-2.17%	-0.29%	-4.83%	-6.96%	-0.04%
Total Shareholder Return	-3.70%	4.03%	7.04%	2.90%	-1.19%	8.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.