Solrom Holdings Ltd (TLV:SLRM)
Israel
· Delayed Price · Currency is ILS · Price in ILA 480.00
-29.70 (-5.83%)
At close: May 29, 2025
Solrom Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 84.69 | 76.98 | 69.41 | 51.7 | - | - | Upgrade
|
| Revenue Growth (YoY) | 112820.00% | 10.91% | 34.26% | - | - | - | Upgrade
|
| Cost of Revenue | 49.74 | 49.87 | 53.85 | 41.12 | - | - | Upgrade
|
| Gross Profit | 34.95 | 27.12 | 15.56 | 10.58 | - | - | Upgrade
|
| Selling, General & Admin | 9.37 | 8.87 | 5.68 | 4.69 | 2.57 | 1.06 | Upgrade
|
| Research & Development | 3.19 | 1.53 | - | - | 5.77 | 1.89 | Upgrade
|
| Other Operating Expenses | 1.1 | 1.02 | -3.14 | 0.21 | - | - | Upgrade
|
| Operating Expenses | 13.66 | 11.41 | 2.54 | 4.9 | 8.34 | 2.94 | Upgrade
|
| Operating Income | 21.29 | 15.7 | 13.02 | 5.68 | -8.34 | -2.94 | Upgrade
|
| Interest Expense | -1.49 | -0.19 | 0.82 | 0.1 | -0.14 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.07 | 0 | 0.01 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | - | 0.03 | -0.32 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.48 | -2.48 | -2.89 | -1.52 | -0 | -0.28 | Upgrade
|
| Pretax Income | 17.24 | 12.94 | 10.96 | 4.29 | -8.8 | -3.08 | Upgrade
|
| Income Tax Expense | 4.68 | 3.06 | 1.39 | 0.68 | - | - | Upgrade
|
| Earnings From Continuing Operations | 12.56 | 9.88 | 9.57 | 3.61 | -8.8 | -3.08 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5.96 | - | - | Upgrade
|
| Net Income | 12.56 | 9.88 | 9.57 | 9.57 | -8.8 | -3.08 | Upgrade
|
| Net Income to Common | 12.56 | 9.88 | 9.57 | 9.57 | -8.8 | -3.08 | Upgrade
|
| Net Income Growth | - | 3.21% | 0.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 28 | 25 | 25 | 6 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 28 | 25 | 25 | 6 | 3 | Upgrade
|
| Shares Change (YoY) | 361.62% | 10.81% | - | 327.44% | 83.61% | - | Upgrade
|
| EPS (Basic) | 0.41 | 0.35 | 0.38 | 0.38 | -1.48 | -0.95 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.35 | 0.38 | 0.37 | -1.48 | -0.95 | Upgrade
|
| EPS Growth | - | -7.16% | 0.63% | - | - | - | Upgrade
|
| Free Cash Flow | 3.96 | 5.43 | -13.46 | -8.06 | -7.85 | -2.44 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.19 | -0.53 | -0.32 | -1.32 | -0.75 | Upgrade
|
| Gross Margin | 41.27% | 35.22% | 22.42% | 20.46% | - | - | Upgrade
|
| Operating Margin | 25.14% | 20.40% | 18.76% | 10.99% | - | - | Upgrade
|
| Profit Margin | 14.83% | 12.83% | 13.79% | 18.50% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.67% | 7.06% | -19.40% | -15.60% | - | - | Upgrade
|
| EBITDA | 25.42 | 18.53 | 14.19 | 6.91 | -8.31 | -2.89 | Upgrade
|
| EBITDA Margin | 30.01% | 24.07% | 20.44% | 13.37% | - | - | Upgrade
|
| D&A For EBITDA | 4.13 | 2.83 | 1.16 | 1.23 | 0.04 | 0.05 | Upgrade
|
| EBIT | 21.29 | 15.7 | 13.02 | 5.68 | -8.34 | -2.94 | Upgrade
|
| EBIT Margin | 25.14% | 20.40% | 18.76% | 10.99% | - | - | Upgrade
|
| Effective Tax Rate | 27.17% | 23.66% | 12.64% | 15.92% | - | - | Upgrade
|
| Revenue as Reported | 84.69 | 76.98 | 69.41 | 51.7 | - | - | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.