Smart Shooter Ltd. (TLV:SMSH)

Smart Shooter Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	39.29	24.54	12.34
Revenue Growth (YoY)	-	98.84%	-
Cost of Revenue	18.07	12.88	9.95
Gross Profit	21.22	11.66	2.39
Selling, General & Admin	8.28	7.02	5.62
Research & Development	4.61	3.72	3.78
Operating Expenses	12.89	10.74	9.4
Operating Income	8.34	0.92	-7.01
Interest Expense	-1.34	-0.4	-0.09
Interest & Investment Income	0.12	0.26	0.37
Currency Exchange Gain (Loss)	-0.26	-0.26	0.58
Other Non Operating Income (Expenses)	0.07	0.07	-0.18
Pretax Income	6.93	0.59	-6.32
Income Tax Expense	-0	0.01	0
Net Income	6.93	0.58	-6.33
Preferred Dividends & Other Adjustments	3.22	3.22	3.21
Net Income to Common	3.71	-2.64	-9.54
Shares Outstanding (Basic)	36	11	11
Shares Outstanding (Diluted)	36	11	11
EPS (Basic)	0.10	-0.24	-0.86
EPS (Diluted)	0.10	-0.24	-0.86
Free Cash Flow	2.52	-7.39	-4.84
Free Cash Flow Per Share	0.07	-0.66	-0.43
Gross Margin	54.01%	47.52%	19.35%
Operating Margin	21.21%	3.73%	-56.78%
Profit Margin	9.44%	-10.76%	-77.29%
Free Cash Flow Margin	6.42%	-30.11%	-39.21%
EBITDA	8.66	1.21	-6.81
EBITDA Margin	22.04%	4.92%	-55.18%
D&A For EBITDA	0.33	0.29	0.2
EBIT	8.34	0.92	-7.01
EBIT Margin	21.21%	3.73%	-56.78%
Effective Tax Rate	-	1.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.