Synel M.L.L Payway Ltd (TLV:SNEL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,850.00
-3.00 (-0.16%)
May 8, 2025, 12:15 PM IDT
Synel M.L.L Payway Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 92.88 | 98.5 | 89.41 | 93.45 | 92.34 | Upgrade
|
| Revenue Growth (YoY) | -5.71% | 10.17% | -4.32% | 1.19% | -40.39% | Upgrade
|
| Cost of Revenue | 43.62 | 44.81 | 47.74 | 50.18 | 52.71 | Upgrade
|
| Gross Profit | 49.25 | 53.69 | 41.67 | 43.27 | 39.64 | Upgrade
|
| Selling, General & Admin | 21.64 | 22.6 | 21.15 | 21.91 | 21.63 | Upgrade
|
| Research & Development | 8.35 | 10.73 | 10.01 | 9.5 | 9.38 | Upgrade
|
| Other Operating Expenses | - | 0.25 | - | 0 | 0.01 | Upgrade
|
| Operating Expenses | 29.99 | 33.58 | 31.16 | 31.41 | 31.02 | Upgrade
|
| Operating Income | 19.26 | 20.11 | 10.51 | 11.86 | 8.62 | Upgrade
|
| Interest Expense | -1.47 | -0.69 | -0.48 | -0.57 | -0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.01 | -0.89 | -1.45 | -0.27 | -0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.6 | -0.18 | -0.34 | -1.18 | Upgrade
|
| EBT Excluding Unusual Items | 15.66 | 17.93 | 8.4 | 10.68 | 6.48 | Upgrade
|
| Impairment of Goodwill | - | - | -0.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.07 | 0.1 | 0.4 | 0.04 | - | Upgrade
|
| Pretax Income | 15.73 | 18.03 | 7.91 | 10.71 | 6.48 | Upgrade
|
| Income Tax Expense | 3.81 | 4.09 | 1.74 | 2.73 | -0.56 | Upgrade
|
| Earnings From Continuing Operations | 11.92 | 13.95 | 6.18 | 7.98 | 7.03 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 64.34 | 52.66 | 26.37 | Upgrade
|
| Net Income to Company | 11.92 | 13.95 | 70.52 | 60.65 | 33.4 | Upgrade
|
| Net Income | 11.92 | 13.95 | 70.52 | 60.65 | 33.4 | Upgrade
|
| Net Income to Common | 11.92 | 13.95 | 70.52 | 60.65 | 33.4 | Upgrade
|
| Net Income Growth | -14.55% | -80.22% | 16.28% | 81.57% | 23.09% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 2.11 | 2.46 | 12.46 | 10.72 | 5.90 | Upgrade
|
| EPS (Diluted) | 2.11 | 2.46 | 12.46 | 10.72 | 5.90 | Upgrade
|
| EPS Growth | -14.55% | -80.22% | 16.28% | 81.57% | 23.09% | Upgrade
|
| Free Cash Flow | 9.2 | 5.3 | 27.45 | 43.43 | 41.43 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | 0.94 | 4.85 | 7.67 | 7.32 | Upgrade
|
| Dividend Per Share | 2.474 | - | - | 1.944 | 2.120 | Upgrade
|
| Dividend Growth | - | - | - | -8.33% | 26.35% | Upgrade
|
| Gross Margin | 53.03% | 54.51% | 46.61% | 46.30% | 42.92% | Upgrade
|
| Operating Margin | 20.74% | 20.41% | 11.76% | 12.69% | 9.34% | Upgrade
|
| Profit Margin | 12.83% | 14.16% | 78.87% | 64.90% | 36.17% | Upgrade
|
| Free Cash Flow Margin | 9.91% | 5.38% | 30.70% | 46.48% | 44.86% | Upgrade
|
| EBITDA | 20.8 | 21.88 | 15.55 | 18.13 | 10.83 | Upgrade
|
| EBITDA Margin | 22.39% | 22.21% | 17.39% | 19.40% | 11.72% | Upgrade
|
| D&A For EBITDA | 1.53 | 1.77 | 5.03 | 6.27 | 2.21 | Upgrade
|
| EBIT | 19.26 | 20.11 | 10.51 | 11.86 | 8.62 | Upgrade
|
| EBIT Margin | 20.74% | 20.41% | 11.76% | 12.69% | 9.34% | Upgrade
|
| Effective Tax Rate | 24.20% | 22.65% | 21.95% | 25.47% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.74 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.