Synel M.L.L Payway Ltd (TLV: SNEL)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,468.00
+2.00 (0.14%)
Dec 19, 2024, 5:24 PM IDT
Synel M.L.L Payway Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 91.84 | 98.5 | 89.41 | 93.45 | 92.34 | 154.91 | Upgrade
|
| Revenue Growth (YoY) | -5.35% | 10.17% | -4.32% | 1.19% | -40.39% | -3.08% | Upgrade
|
| Cost of Revenue | 43.11 | 44.81 | 47.74 | 50.18 | 52.71 | 69.01 | Upgrade
|
| Gross Profit | 48.73 | 53.69 | 41.67 | 43.27 | 39.64 | 85.91 | Upgrade
|
| Selling, General & Admin | 23.02 | 22.6 | 21.15 | 21.91 | 21.63 | 32.35 | Upgrade
|
| Research & Development | 10.58 | 10.73 | 10.01 | 9.5 | 9.38 | 9.7 | Upgrade
|
| Other Operating Expenses | -0.21 | 0.25 | - | 0 | 0.01 | -0.01 | Upgrade
|
| Operating Expenses | 33.38 | 33.58 | 31.16 | 31.41 | 31.02 | 42.03 | Upgrade
|
| Operating Income | 15.35 | 20.11 | 10.51 | 11.86 | 8.62 | 43.87 | Upgrade
|
| Interest Expense | -1.08 | -0.69 | -0.48 | -0.57 | -0.36 | -12.24 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 5.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.89 | -0.89 | -1.45 | -0.27 | -0.61 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.6 | -0.18 | -0.34 | -1.18 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 12.78 | 17.93 | 8.4 | 10.68 | 6.48 | 35.73 | Upgrade
|
| Impairment of Goodwill | - | - | -0.88 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 0.4 | 0.04 | - | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.45 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 10.15 | Upgrade
|
| Pretax Income | 12.88 | 18.03 | 7.91 | 10.71 | 6.48 | 45.64 | Upgrade
|
| Income Tax Expense | 3.39 | 4.09 | 1.74 | 2.73 | -0.56 | 9.64 | Upgrade
|
| Earnings From Continuing Operations | 9.5 | 13.95 | 6.18 | 7.98 | 7.03 | 36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 64.34 | 52.66 | 26.37 | - | Upgrade
|
| Net Income to Company | 9.5 | 13.95 | 70.52 | 60.65 | 33.4 | 36 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -8.87 | Upgrade
|
| Net Income | 9.5 | 13.95 | 70.52 | 60.65 | 33.4 | 27.13 | Upgrade
|
| Net Income to Common | 9.5 | 13.95 | 70.52 | 60.65 | 33.4 | 27.13 | Upgrade
|
| Net Income Growth | -21.70% | -80.22% | 16.28% | 81.57% | 23.09% | -47.50% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 1.68 | 2.46 | 12.46 | 10.72 | 5.90 | 4.79 | Upgrade
|
| EPS (Diluted) | 1.67 | 2.46 | 12.46 | 10.72 | 5.90 | 4.79 | Upgrade
|
| EPS Growth | -21.84% | -80.22% | 16.28% | 81.57% | 23.09% | -47.50% | Upgrade
|
| Free Cash Flow | 9.33 | 5.3 | 27.45 | 43.43 | 41.43 | 37.62 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 0.94 | 4.85 | 7.68 | 7.32 | 6.65 | Upgrade
|
| Dividend Per Share | 1.590 | - | - | 1.944 | 2.120 | 1.678 | Upgrade
|
| Dividend Growth | - | - | - | -8.33% | 26.35% | -29.65% | Upgrade
|
| Gross Margin | 53.06% | 54.51% | 46.61% | 46.30% | 42.92% | 55.45% | Upgrade
|
| Operating Margin | 16.71% | 20.42% | 11.76% | 12.69% | 9.34% | 28.32% | Upgrade
|
| Profit Margin | 10.34% | 14.16% | 78.87% | 64.90% | 36.17% | 17.52% | Upgrade
|
| Free Cash Flow Margin | 10.16% | 5.38% | 30.70% | 46.48% | 44.86% | 24.28% | Upgrade
|
| EBITDA | 16.7 | 21.88 | 12.86 | 18.13 | 10.83 | 47.52 | Upgrade
|
| EBITDA Margin | 18.19% | 22.21% | 14.39% | 19.40% | 11.72% | 30.67% | Upgrade
|
| D&A For EBITDA | 1.36 | 1.77 | 2.35 | 6.27 | 2.21 | 3.64 | Upgrade
|
| EBIT | 15.35 | 20.11 | 10.51 | 11.86 | 8.62 | 43.87 | Upgrade
|
| EBIT Margin | 16.71% | 20.42% | 11.76% | 12.69% | 9.34% | 28.32% | Upgrade
|
| Effective Tax Rate | 26.30% | 22.65% | 21.95% | 25.47% | - | 21.12% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 154.91 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.74 | 1.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.