SofWave Medical Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	1,320	515	476	282	979	-	Upgrade
Market Cap Growth	138.36%	8.08%	68.92%	-71.19%	-	-	Upgrade
Enterprise Value	1,238	440	389	164	818	-	Upgrade
Last Close Price	36.67	14.95	13.72	8.22	29.00	-	Upgrade
PS Ratio	5.18	2.37	2.63	2.25	14.41	-	Upgrade
PB Ratio	14.23	5.76	5.02	2.48	6.74	-	Upgrade
P/TBV Ratio	14.23	5.76	5.02	2.48	6.74	-	Upgrade
EV/Sales Ratio	4.85	2.03	2.15	1.31	12.04	-	Upgrade
Debt / Equity Ratio	0.05	0.06	0.05	0.06	0.05	0.05	Upgrade
Asset Turnover	1.78	1.38	1.12	0.67	0.67	0.78	Upgrade
Inventory Turnover	3.57	2.67	2.90	3.08	5.28	19.32	Upgrade
Quick Ratio	2.05	1.81	2.05	2.98	4.50	1.92	Upgrade
Current Ratio	2.37	2.22	2.42	3.38	4.80	2.05	Upgrade
Return on Equity (ROE)	2.62%	-17.87%	-28.21%	-49.41%	-28.30%	-413.85%	Upgrade
Return on Assets (ROA)	3.78%	-5.17%	-11.14%	-20.28%	-17.16%	-74.11%	Upgrade
Return on Capital (ROIC)	5.96%	-8.35%	-16.13%	-26.01%	-22.20%	-141.31%	Upgrade
Return on Capital Employed (ROCE)	9.00%	-14.00%	-29.50%	-51.50%	-18.40%	-250.30%	Upgrade
Earnings Yield	0.17%	-3.22%	-6.26%	-24.36%	-2.17%	-	Upgrade
FCF Yield	1.23%	-1.89%	-5.08%	-13.90%	-1.66%	-	Upgrade
Buyback Yield / Dilution	-11.84%	-0.53%	-0.26%	-44.98%	45.50%	-5.31%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.