Shapir Engineering and Industry Ltd (TLV:SPEN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,300.00
+7.00 (0.31%)
Apr 2, 2025, 5:24 PM IDT

TLV:SPEN Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
178158383436330
Upgrade
Depreciation & Amortization
291264201141144
Upgrade
Loss (Gain) From Sale of Assets
-94-11-5-1-9
Upgrade
Asset Writedown & Restructuring Costs
-83-95-111-16114
Upgrade
Loss (Gain) From Sale of Investments
-3--22-10-
Upgrade
Loss (Gain) on Equity Investments
5322-27-514
Upgrade
Stock-Based Compensation
232221201
Upgrade
Other Operating Activities
297262149118-11
Upgrade
Change in Accounts Receivable
-339189-343282-20
Upgrade
Change in Inventory
-44-20-879-156-16
Upgrade
Change in Accounts Payable
39-2502162360
Upgrade
Change in Unearned Revenue
-120184-16-3236
Upgrade
Change in Other Net Operating Assets
-15-166-49-130-34
Upgrade
Operating Cash Flow
183559-482524508
Upgrade
Operating Cash Flow Growth
-67.26%--3.15%167.69%
Upgrade
Capital Expenditures
-223-221-209-185-187
Upgrade
Sale of Property, Plant & Equipment
2558425738
Upgrade
Cash Acquisitions
-27-26-130-697-
Upgrade
Divestitures
-1----
Upgrade
Sale (Purchase) of Intangibles
-30-48-6--
Upgrade
Investment in Securities
293127-32-20139
Upgrade
Other Investing Activities
306434
Upgrade
Investing Cash Flow
-254-269-845-896-125
Upgrade
Short-Term Debt Issued
322104145-196
Upgrade
Long-Term Debt Issued
6236071,8651,456300
Upgrade
Total Debt Issued
9457112,0101,456496
Upgrade
Short-Term Debt Repaid
----360-
Upgrade
Long-Term Debt Repaid
-616-488-371-322-310
Upgrade
Total Debt Repaid
-616-488-371-682-310
Upgrade
Net Debt Issued (Repaid)
3292231,639774186
Upgrade
Repurchase of Common Stock
---2--
Upgrade
Common Dividends Paid
--70-70-70-60
Upgrade
Other Financing Activities
-400-388-264-176-156
Upgrade
Financing Cash Flow
-71-2351,303528-30
Upgrade
Net Cash Flow
-14255-24156353
Upgrade
Free Cash Flow
-40338-691339321
Upgrade
Free Cash Flow Growth
---5.61%-
Upgrade
Free Cash Flow Margin
-0.79%6.49%-15.19%8.71%9.22%
Upgrade
Free Cash Flow Per Share
-0.110.94-1.920.940.89
Upgrade
Cash Interest Paid
-388257176147
Upgrade
Cash Income Tax Paid
-6994126192
Upgrade
Levered Free Cash Flow
-428-18.88-50.131,227260.28
Upgrade
Unlevered Free Cash Flow
-78.63323231.751,379374.03
Upgrade
Change in Net Working Capital
491-7169-1,089-86.65
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.