STG International Ltd. (TLV: STG)
Israel
· Delayed Price · Currency is ILS · Price in ILA4,000.00
+13.00 (0.33%)
Dec 19, 2024, 5:24 PM IDT
STG International Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 173.79 | 170.73 | 142.75 | 98.49 | 113.42 | 106.22 | Upgrade
|
| Revenue Growth (YoY) | 7.57% | 19.61% | 44.93% | -13.17% | 6.78% | 21.20% | Upgrade
|
| Cost of Revenue | 118.22 | 116.31 | 104.05 | 69.68 | 85.85 | 76.47 | Upgrade
|
| Gross Profit | 55.57 | 54.42 | 38.7 | 28.81 | 27.58 | 29.75 | Upgrade
|
| Selling, General & Admin | 25.05 | 24.96 | 24.78 | 21.03 | 19.68 | 23.66 | Upgrade
|
| Research & Development | 5.97 | 4.32 | 1.92 | 0.86 | 0.64 | 0.55 | Upgrade
|
| Operating Expenses | 31.02 | 29.28 | 26.7 | 21.89 | 20.32 | 24.21 | Upgrade
|
| Operating Income | 24.55 | 25.15 | 12 | 6.92 | 7.26 | 5.54 | Upgrade
|
| Interest Expense | -0.76 | -0.84 | -0.82 | -0.59 | -0.21 | -0.16 | Upgrade
|
| Interest & Investment Income | 3.42 | 1.08 | 0.2 | 0.21 | 0.11 | 0.11 | Upgrade
|
| Earnings From Equity Investments | - | - | 6.08 | 0.21 | 0.3 | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.77 | 0.77 | 2.63 | -0.22 | -1.14 | -0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.39 | -1.36 | 0.34 | 0.3 | 0.21 | 0.78 | Upgrade
|
| EBT Excluding Unusual Items | 26.59 | 24.8 | 20.43 | 6.82 | 6.54 | 5.63 | Upgrade
|
| Impairment of Goodwill | -0.59 | -0.59 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.43 | 0.43 | -0.74 | 0.5 | 0.02 | 0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 | Upgrade
|
| Pretax Income | 26.43 | 24.64 | 19.69 | 7.33 | 6.55 | 6.3 | Upgrade
|
| Income Tax Expense | 6.53 | 5.82 | 3.61 | 1.62 | 1.5 | 1.14 | Upgrade
|
| Earnings From Continuing Operations | 19.9 | 18.82 | 16.08 | 5.7 | 5.05 | 5.16 | Upgrade
|
| Minority Interest in Earnings | -0.83 | -0.42 | 0.81 | 0.31 | 0.27 | -0.08 | Upgrade
|
| Net Income | 19.07 | 18.4 | 16.89 | 6.01 | 5.33 | 5.08 | Upgrade
|
| Net Income to Common | 19.07 | 18.4 | 16.89 | 6.01 | 5.33 | 5.08 | Upgrade
|
| Net Income Growth | -6.98% | 8.93% | 180.84% | 12.94% | 4.86% | 73.84% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 3.72% | 0.18% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.23 | 4.23 | 3.89 | 1.38 | 1.23 | 1.17 | Upgrade
|
| EPS (Diluted) | 4.23 | 4.23 | 3.89 | 1.38 | 1.23 | 1.17 | Upgrade
|
| EPS Growth | -10.32% | 8.73% | 180.84% | 12.94% | 4.86% | 73.84% | Upgrade
|
| Free Cash Flow | 30.95 | 25.14 | 4.09 | 8.17 | -5.12 | 1.64 | Upgrade
|
| Free Cash Flow Per Share | 6.87 | 5.78 | 0.94 | 1.88 | -1.18 | 0.38 | Upgrade
|
| Gross Margin | 31.97% | 31.88% | 27.11% | 29.25% | 24.31% | 28.01% | Upgrade
|
| Operating Margin | 14.13% | 14.73% | 8.41% | 7.03% | 6.40% | 5.21% | Upgrade
|
| Profit Margin | 10.97% | 10.78% | 11.83% | 6.11% | 4.69% | 4.78% | Upgrade
|
| Free Cash Flow Margin | 17.81% | 14.73% | 2.86% | 8.29% | -4.51% | 1.54% | Upgrade
|
| EBITDA | 27.35 | 27.09 | 14.1 | 9.18 | 9.23 | 7.8 | Upgrade
|
| EBITDA Margin | 15.73% | 15.87% | 9.88% | 9.32% | 8.14% | 7.35% | Upgrade
|
| D&A For EBITDA | 2.8 | 1.95 | 2.1 | 2.26 | 1.97 | 2.26 | Upgrade
|
| EBIT | 24.55 | 25.15 | 12 | 6.92 | 7.26 | 5.54 | Upgrade
|
| EBIT Margin | 14.13% | 14.73% | 8.41% | 7.03% | 6.40% | 5.21% | Upgrade
|
| Effective Tax Rate | 24.72% | 23.61% | 18.33% | 22.16% | 22.90% | 18.12% | Upgrade
|
| Revenue as Reported | 173.79 | 170.73 | 142.75 | 98.49 | 113.42 | 106.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.