Thirdeye Systems Ltd (TLV: THES)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
502.10
-8.70 (-1.70%)
Sep 12, 2024, 5:24 PM IDT

Thirdeye Systems Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
18.8814.8210.427.925.923.97
Upgrade
Revenue Growth (YoY)
54.51%42.20%31.54%33.95%49.11%-
Upgrade
Cost of Revenue
8.115.146.396.332.912.55
Upgrade
Gross Profit
10.779.684.031.593.011.41
Upgrade
Selling, General & Admin
4.574.535.713.762.351.05
Upgrade
Research & Development
4.474.425.626.242.310.84
Upgrade
Operating Expenses
9.048.9611.33104.671.89
Upgrade
Operating Income
1.730.72-7.3-8.41-1.66-0.48
Upgrade
Interest Expense
-2.74-1.05-0.87-1-2.12-0.16
Upgrade
Currency Exchange Gain (Loss)
0.170.170.07-0.06-0.07-0.01
Upgrade
Other Non Operating Income (Expenses)
-0.32-0.35-0.08-0.19-0.15-0.14
Upgrade
EBT Excluding Unusual Items
-1.16-0.5-8.18-9.65-4-0.79
Upgrade
Gain (Loss) on Sale of Assets
--0.02---
Upgrade
Other Unusual Items
----30.28--
Upgrade
Pretax Income
-1.16-0.5-8.16-39.93-4-0.79
Upgrade
Income Tax Expense
--0.07---
Upgrade
Net Income
-1.16-0.5-8.23-39.93-4-0.79
Upgrade
Net Income to Common
-1.16-0.5-8.23-39.93-4-0.79
Upgrade
Shares Outstanding (Basic)
2019181500
Upgrade
Shares Outstanding (Diluted)
2019181500
Upgrade
Shares Change (YoY)
7.11%8.91%15.71%8595.34%0.07%-94.23%
Upgrade
EPS (Basic)
-0.06-0.03-0.46-2.59-22.55-4.47
Upgrade
EPS (Diluted)
-0.06-0.03-0.46-2.59-22.55-4.47
Upgrade
Free Cash Flow
-3.03-1.37-5.68-10.33-2.49-0.66
Upgrade
Free Cash Flow Per Share
-0.15-0.07-0.32-0.67-14.07-3.72
Upgrade
Gross Margin
57.05%65.30%38.71%20.12%50.84%35.64%
Upgrade
Operating Margin
9.17%4.87%-70.04%-106.11%-28.05%-12.10%
Upgrade
Profit Margin
-6.12%-3.38%-78.98%-503.94%-67.57%-19.94%
Upgrade
Free Cash Flow Margin
-16.03%-9.27%-54.46%-130.38%-42.16%-16.61%
Upgrade
EBITDA
1.840.84-7.18-8.01-1.4-0.4
Upgrade
EBITDA Margin
9.74%5.67%-68.87%-101.15%-23.62%-10.18%
Upgrade
D&A For EBITDA
0.110.120.120.390.260.08
Upgrade
EBIT
1.730.72-7.3-8.41-1.66-0.48
Upgrade
EBIT Margin
9.17%4.87%-70.04%-106.11%-28.05%-12.10%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.