Tigbur - Temporary Professional Personnel Ltd. (TLV: TIGBUR)
Israel
· Delayed Price · Currency is ILS · Price in ILA5,030.00
-40.00 (-0.79%)
Dec 22, 2024, 11:57 AM IDT
TLV: TIGBUR Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,298 | 1,197 | 1,090 | 1,022 | 868.99 | 792.21 | Upgrade
|
| Revenue Growth (YoY) | 11.90% | 9.87% | 6.61% | 17.60% | 9.69% | 8.15% | Upgrade
|
| Cost of Revenue | 1,196 | 1,105 | 1,007 | 950.46 | 813.11 | 734.09 | Upgrade
|
| Gross Profit | 101.64 | 92.55 | 82.04 | 71.47 | 55.88 | 58.12 | Upgrade
|
| Selling, General & Admin | 46.83 | 44.25 | 42.19 | 38.72 | 36.22 | 44.32 | Upgrade
|
| Operating Expenses | 46.83 | 44.25 | 42.19 | 38.72 | 36.22 | 44.32 | Upgrade
|
| Operating Income | 54.8 | 48.29 | 39.84 | 32.75 | 19.66 | 13.8 | Upgrade
|
| Interest Expense | -7.66 | -8.24 | -4.59 | -3.25 | -2.88 | -4.03 | Upgrade
|
| Earnings From Equity Investments | 0.08 | -0.07 | -0.03 | -0.05 | 0.94 | 1.04 | Upgrade
|
| EBT Excluding Unusual Items | 47.23 | 39.99 | 35.22 | 29.45 | 17.73 | 10.81 | Upgrade
|
| Impairment of Goodwill | - | -8.54 | - | - | - | -2.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.98 | 0.54 | -3.53 | 4.36 | 0.82 | 5.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | 0.04 | 0.16 | 0.05 | - | 0.03 | Upgrade
|
| Asset Writedown | -2.67 | -2.67 | 6.79 | -0.06 | -0.64 | 0.58 | Upgrade
|
| Pretax Income | 45.46 | 29.36 | 38.65 | 33.8 | 17.91 | 14.63 | Upgrade
|
| Income Tax Expense | 11.33 | 9.58 | 8.58 | 7.8 | 5.18 | 3.13 | Upgrade
|
| Earnings From Continuing Operations | 34.13 | 19.78 | 30.07 | 26.01 | 12.73 | 11.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1.75 | -2.33 | -1.04 | Upgrade
|
| Net Income to Company | 34.13 | 19.78 | 30.07 | 24.26 | 10.4 | 10.46 | Upgrade
|
| Minority Interest in Earnings | -1.32 | -1.04 | -1.06 | -1.41 | -0.66 | -0.97 | Upgrade
|
| Net Income | 32.81 | 18.74 | 29.01 | 22.85 | 9.74 | 9.49 | Upgrade
|
| Net Income to Common | 32.81 | 18.74 | 29.01 | 22.85 | 9.74 | 9.49 | Upgrade
|
| Net Income Growth | 28.22% | -35.42% | 26.96% | 134.58% | 2.67% | 16.43% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 6.01% | 1.56% | 0.13% | - | - | - | Upgrade
|
| EPS (Basic) | 3.27 | 1.96 | 3.09 | 2.43 | 1.04 | 1.01 | Upgrade
|
| EPS (Diluted) | 3.27 | 1.96 | 3.09 | 2.43 | 1.04 | 1.01 | Upgrade
|
| EPS Growth | 20.88% | -36.48% | 26.80% | 134.58% | 2.67% | 16.43% | Upgrade
|
| Free Cash Flow | 41.13 | 35.13 | 10.18 | 18.34 | 9.37 | 17.7 | Upgrade
|
| Free Cash Flow Per Share | 4.10 | 3.68 | 1.08 | 1.95 | 1.00 | 1.88 | Upgrade
|
| Dividend Per Share | 1.719 | 1.364 | 1.255 | 1.363 | 0.554 | 0.527 | Upgrade
|
| Dividend Growth | 24.84% | 8.70% | -7.90% | 146.00% | 5.04% | 49.42% | Upgrade
|
| Gross Margin | 7.83% | 7.73% | 7.53% | 6.99% | 6.43% | 7.34% | Upgrade
|
| Operating Margin | 4.22% | 4.03% | 3.66% | 3.20% | 2.26% | 1.74% | Upgrade
|
| Profit Margin | 2.53% | 1.57% | 2.66% | 2.24% | 1.12% | 1.20% | Upgrade
|
| Free Cash Flow Margin | 3.17% | 2.93% | 0.93% | 1.79% | 1.08% | 2.23% | Upgrade
|
| EBITDA | 64.41 | 53.9 | 45.04 | 41.5 | 28.59 | 23.19 | Upgrade
|
| EBITDA Margin | 4.96% | 4.50% | 4.13% | 4.06% | 3.29% | 2.93% | Upgrade
|
| D&A For EBITDA | 9.61 | 5.6 | 5.19 | 8.75 | 8.93 | 9.39 | Upgrade
|
| EBIT | 54.8 | 48.29 | 39.84 | 32.75 | 19.66 | 13.8 | Upgrade
|
| EBIT Margin | 4.22% | 4.03% | 3.66% | 3.20% | 2.26% | 1.74% | Upgrade
|
| Effective Tax Rate | 24.92% | 32.63% | 22.20% | 23.06% | 28.94% | 21.41% | Upgrade
|
| Advertising Expenses | - | 2.34 | 1.81 | 0.7 | 0.78 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.