Tigbur Group Ltd (TLV:TIGBUR)
Israel · Delayed Price · Currency is ILS · Price in ILA 6,417.00
-13.00 (-0.20%)
Jun 3, 2026, 5:24 PM IDT
Tigbur Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,508 | 1,507 | 1,331 | 1,197 | 1,090 | 1,022 | |
Revenue Growth (YoY) | 9.53% | 13.28% | 11.16% | 9.87% | 6.61% | 17.60% |
Cost of Revenue | 1,400 | 1,398 | 1,232 | 1,107 | 1,007 | 950.46 |
Gross Profit | 108.04 | 109.84 | 99.13 | 90.05 | 82.04 | 71.47 |
Selling, General & Admin | 53.33 | 52.93 | 49.19 | 44.25 | 42.19 | 38.72 |
Operating Expenses | 53.33 | 52.93 | 49.19 | 44.25 | 42.19 | 38.72 |
Operating Income | 54.7 | 56.91 | 49.94 | 45.79 | 39.84 | 32.75 |
Interest Expense | -7.78 | -8.36 | -7.24 | -8.24 | -4.59 | -3.25 |
Earnings From Equity Investments | -0.36 | -0.2 | 0.13 | -0.07 | -0.03 | -0.05 |
EBT Excluding Unusual Items | 46.56 | 48.36 | 42.83 | 37.49 | 35.22 | 29.45 |
Impairment of Goodwill | -0.66 | -0.66 | -4.14 | -8.54 | - | - |
Gain (Loss) on Sale of Investments | 2.53 | 2.49 | 0.96 | 0.54 | -3.53 | 4.36 |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | -0.08 | 0.04 | 0.16 | 0.05 |
Asset Writedown | 1.87 | 1.87 | 0.52 | -0.17 | 6.79 | -0.06 |
Pretax Income | 50.13 | 51.89 | 40.09 | 29.36 | 38.65 | 33.8 |
Income Tax Expense | 10.79 | 11.72 | 10.6 | 9.58 | 8.58 | 7.8 |
Earnings From Continuing Operations | 39.34 | 40.18 | 29.49 | 19.78 | 30.07 | 26.01 |
Earnings From Discontinued Operations | - | - | - | - | - | -1.75 |
Net Income to Company | 39.34 | 40.18 | 29.49 | 19.78 | 30.07 | 24.26 |
Minority Interest in Earnings | -1.52 | -1.95 | -1.49 | -1.04 | -1.06 | -1.41 |
Net Income | 37.82 | 38.23 | 28 | 18.74 | 29.01 | 22.85 |
Net Income to Common | 37.82 | 38.23 | 28 | 18.74 | 29.01 | 22.85 |
Net Income Growth | 32.39% | 36.55% | 49.42% | -35.41% | 26.96% | 134.58% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 9 |
Shares Change (YoY) | - | - | 5.40% | 1.56% | 0.13% | - |
EPS (Basic) | 3.76 | 3.80 | 2.78 | 1.96 | 3.09 | 2.43 |
EPS (Diluted) | 3.76 | 3.80 | 2.78 | 1.96 | 3.09 | 2.43 |
EPS Growth | 32.39% | 36.55% | 41.76% | -36.41% | 26.80% | 134.57% |
Free Cash Flow | 48.3 | 37.29 | 23.71 | 35.13 | 10.18 | 18.34 |
Free Cash Flow Per Share | 4.80 | 3.71 | 2.36 | 3.68 | 1.08 | 1.95 |
Dividend Per Share | 1.940 | 1.940 | 1.719 | 1.364 | 1.258 | 1.363 |
Dividend Growth | 55.56% | 12.85% | 26.03% | 8.41% | -7.66% | 146.00% |
Gross Margin | 7.17% | 7.29% | 7.45% | 7.52% | 7.53% | 6.99% |
Operating Margin | 3.63% | 3.78% | 3.75% | 3.82% | 3.66% | 3.21% |
Profit Margin | 2.51% | 2.54% | 2.10% | 1.57% | 2.66% | 2.24% |
Free Cash Flow Margin | 3.20% | 2.47% | 1.78% | 2.94% | 0.94% | 1.80% |
EBITDA | 61.86 | 63.59 | 56.15 | 60.3 | 50.33 | 41.5 |
EBITDA Margin | 4.10% | 4.22% | 4.22% | 5.04% | 4.62% | 4.06% |
D&A For EBITDA | 7.16 | 6.68 | 6.21 | 14.51 | 10.48 | 8.75 |
EBIT | 54.7 | 56.91 | 49.94 | 45.79 | 39.84 | 32.75 |
EBIT Margin | 3.63% | 3.78% | 3.75% | 3.82% | 3.66% | 3.21% |
Effective Tax Rate | 21.52% | 22.58% | 26.44% | 32.63% | 22.20% | 23.06% |
Advertising Expenses | - | 2.14 | 2.67 | 2.34 | 1.81 | 0.7 |