Tigi Ltd. Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2.52	3.07	2.78	2.02
Revenue Growth (YoY)	24.74%	10.29%	37.78%	-
Cost of Revenue	5.13	5.21	5.33	3.15
Gross Profit	-2.61	-2.14	-2.55	-1.14
Selling, General & Admin	8.7	8.09	7.91	6.47
Research & Development	2.23	2.1	3.05	2.09
Other Operating Expenses	4.25	2.53	-	-
Operating Expenses	15.52	13.07	11.2	8.56
Operating Income	-18.13	-15.21	-13.75	-9.69
Interest Expense	-2.04	-0.97	-0.15	-0.15
Interest & Investment Income	-	0.04	0.14	0.02
Currency Exchange Gain (Loss)	-	-	-	-0.05
Other Non Operating Income (Expenses)	0.67	0.67	0.46	-1.31
EBT Excluding Unusual Items	-19.5	-15.47	-13.3	-11.18
Gain (Loss) on Sale of Assets	-0.23	1.11	-	-
Asset Writedown	1.98	1.98	-1.94	-
Pretax Income	-17.75	-12.38	-15.24	-11.18
Income Tax Expense	0.04	0.04	-	-
Earnings From Continuing Operations	-17.79	-12.42	-15.24	-11.18
Minority Interest in Earnings	0.83	-0.92	0.89	-
Net Income	-16.96	-13.33	-14.35	-11.18
Net Income to Common	-16.96	-13.33	-14.35	-11.18
Shares Outstanding (Basic)	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4
Shares Change (YoY)	5.87%	0.14%	5.45%	-
EPS (Basic)	-4.14	-3.26	-3.52	-2.89
EPS (Diluted)	-4.14	-3.26	-3.52	-2.89
Free Cash Flow	-13.38	-12.24	-17.4	-9.77
Free Cash Flow Per Share	-3.27	-3.00	-4.26	-2.52
Gross Margin	-103.86%	-69.85%	-91.83%	-56.37%
Operating Margin	-720.55%	-496.18%	-494.82%	-480.52%
Profit Margin	-674.09%	-435.01%	-516.52%	-554.39%
Free Cash Flow Margin	-531.84%	-399.48%	-626.12%	-484.43%
EBITDA	-16.98	-14.52	-13.5	-8.59
D&A For EBITDA	1.15	0.69	0.25	1.1
EBIT	-18.13	-15.21	-13.75	-9.69
Revenue as Reported	2.29	4.18	2.78	2.02
Advertising Expenses	-	0.14	0.16	0.03

Source: S&P Capital IQ. Standard template. Financial Sources.