Tikun Olam-Cannbit Pharmaceuticals Ltd (TLV:TKUN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
39.40
+1.00 (2.60%)
Apr 28, 2025, 3:41 PM IDT

TLV:TKUN Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-40.1-88.89-48.24-32.65-32.94
Upgrade
Depreciation & Amortization
29.6157.3736.9419.713.94
Upgrade
Loss (Gain) From Sale of Assets
-0.17-0.010.010.13
Upgrade
Asset Writedown & Restructuring Costs
-1.3415.27--
Upgrade
Loss (Gain) From Sale of Investments
4.730.3-1.93--
Upgrade
Loss (Gain) on Equity Investments
-0.38---
Upgrade
Stock-Based Compensation
0.260.421.366.217.48
Upgrade
Other Operating Activities
-2.040.52-11.57-11.41-0.62
Upgrade
Change in Accounts Receivable
1.87.06-3.2-3.76-3.96
Upgrade
Change in Inventory
8.5815.59-7.752.16-15.73
Upgrade
Change in Accounts Payable
-6.961.242.65-5.74.64
Upgrade
Change in Other Net Operating Assets
0.361.47-1.742.252.7
Upgrade
Operating Cash Flow
-3.77-3.02-18.22-23.17-24.38
Upgrade
Capital Expenditures
-0.01-1.1-4.99-10.31-26.32
Upgrade
Sale of Property, Plant & Equipment
-0.370.30.17-
Upgrade
Sale (Purchase) of Intangibles
---6.92--
Upgrade
Other Investing Activities
-0.01-0.49-0.02-0.83
Upgrade
Investing Cash Flow
-0.01-0.73-11.13-10.16-27.14
Upgrade
Short-Term Debt Issued
-4.690.172.77.5
Upgrade
Long-Term Debt Issued
---0.18-
Upgrade
Total Debt Issued
-4.690.172.887.5
Upgrade
Short-Term Debt Repaid
-----3.76
Upgrade
Long-Term Debt Repaid
-2.77-1.6-1.87-1.72-5.27
Upgrade
Total Debt Repaid
-2.77-1.6-1.87-1.72-9.03
Upgrade
Net Debt Issued (Repaid)
-2.773.09-1.711.16-1.53
Upgrade
Issuance of Common Stock
1.467.5221.0735.6663.46
Upgrade
Other Financing Activities
-1.39-1.97-1.68-1.1-1.28
Upgrade
Financing Cash Flow
-2.78.6417.6835.7260.65
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
-6.484.89-11.662.389.13
Upgrade
Free Cash Flow
-3.78-4.12-23.2-33.49-50.69
Upgrade
Free Cash Flow Margin
-10.82%-9.31%-47.07%-90.43%-234.05%
Upgrade
Free Cash Flow Per Share
-0.04-0.07-0.48-0.80-1.48
Upgrade
Cash Interest Paid
1.391.971.421.11.03
Upgrade
Levered Free Cash Flow
24.6361.380.95-17.46-40.01
Upgrade
Unlevered Free Cash Flow
25.8162.822.05-16.66-39.27
Upgrade
Change in Net Working Capital
-5.06-23.527.875.3614.25
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.