Telsys Ltd. (TLV: TLSY)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
18,140
-60 (-0.33%)
Dec 22, 2024, 3:50 PM IDT

Telsys Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
96.7128.4289.0543.2140.1326.19
Upgrade
Depreciation & Amortization
22.1216.714.7516.3615.116.1
Upgrade
Other Amortization
3.693.692.85-2.812.66
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.08-0.03-0.01-0.010.02
Upgrade
Loss (Gain) From Sale of Investments
-0.13-0.02-0-0.03-0.04-0.68
Upgrade
Stock-Based Compensation
3.632.951.35--0.07
Upgrade
Other Operating Activities
9.639.7623.714.9424.6813.35
Upgrade
Change in Accounts Receivable
17.715.11-18.063.444.4330.26
Upgrade
Change in Inventory
14.69-2.24-51.69-28.757.5622.59
Upgrade
Change in Accounts Payable
-23.91-19.2630.3927.27-18.69-11.76
Upgrade
Change in Other Net Operating Assets
-5.99-19.651.5657.2320.3829.54
Upgrade
Operating Cash Flow
137.4155.5391.4413395.45127.11
Upgrade
Operating Cash Flow Growth
-8.45%70.08%-31.24%39.34%-24.91%300.41%
Upgrade
Capital Expenditures
-1.2-1.65-4.05-4.53-4.18-1.82
Upgrade
Sale of Property, Plant & Equipment
-0.070.360.120.170.080.12
Upgrade
Cash Acquisitions
----2.76-5.95-9.65
Upgrade
Sale (Purchase) of Intangibles
-4.39-3.66-3.79-3.43-3.18-2.36
Upgrade
Investment in Securities
-6.773.586.79-2.720.967.66
Upgrade
Other Investing Activities
0.010.10.710.850.930.93
Upgrade
Investing Cash Flow
-12.42-1.28-0.22-12.42-11.32-5.12
Upgrade
Long-Term Debt Issued
-50.03--30-
Upgrade
Total Debt Issued
44.6650.03--30-
Upgrade
Short-Term Debt Repaid
------40.01
Upgrade
Long-Term Debt Repaid
--34.58-22.71-8.92-32.86-6.47
Upgrade
Total Debt Repaid
-70.17-34.58-22.71-8.92-32.86-46.48
Upgrade
Net Debt Issued (Repaid)
-25.5115.44-22.71-8.92-2.86-46.48
Upgrade
Issuance of Common Stock
-70.140.220.930.05-
Upgrade
Common Dividends Paid
-216.6-169.1-61.9-50.5-46-34.5
Upgrade
Other Financing Activities
0.94-66.68-30.47-21.12-42.14-13.33
Upgrade
Financing Cash Flow
-241.18-150.2-114.87-79.6-90.95-94.31
Upgrade
Foreign Exchange Rate Adjustments
-3.111.076.19-2.23-2.88-8.75
Upgrade
Net Cash Flow
-119.315.12-17.4538.75-9.718.93
Upgrade
Free Cash Flow
136.2153.8887.4128.4791.28125.29
Upgrade
Free Cash Flow Growth
-7.12%76.07%-31.97%40.75%-27.15%506.56%
Upgrade
Free Cash Flow Margin
31.85%28.04%20.18%48.24%28.23%37.75%
Upgrade
Free Cash Flow Per Share
5.8222.7213.4719.7814.2019.36
Upgrade
Cash Interest Paid
3.132.251.571.441.632
Upgrade
Cash Income Tax Paid
13.8616.2210.175.695.89.23
Upgrade
Levered Free Cash Flow
-24.3278.4460.7113.2267.62100.47
Upgrade
Unlevered Free Cash Flow
-24.3278.8561.11113.6668.1100.96
Upgrade
Change in Net Working Capital
130.6565.1834.23-61.5-9.25-49.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.