Telsys Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,399	2,095	1,649	1,541	1,256	1,109
Market Cap Growth	80.79%	27.05%	6.99%	22.71%	13.27%	34.02%
Enterprise Value	2,330	2,049	1,615	1,442	1,234	1,082
Last Close Price	265.00	228.43	172.47	202.68	153.31	127.11
PE Ratio	20.73	18.01	17.25	12.29	14.10	25.66
PS Ratio	5.52	4.82	4.27	2.88	2.90	4.16
PB Ratio	10.01	8.74	5.84	5.22	4.98	5.42
P/TBV Ratio	20.24	17.67	11.40	13.59	17.43	25.77
P/FCF Ratio	15.93	13.91	14.76	10.15	14.37	8.63
P/OCF Ratio	15.83	13.82	14.59	10.04	13.73	8.34
EV/Sales Ratio	5.36	4.72	4.18	2.69	2.85	4.06
EV/EBITDA Ratio	17.33	15.62	12.12	6.86	8.26	12.92
EV/EBIT Ratio	18.18	15.99	13.89	7.32	9.16	15.46
EV/FCF Ratio	15.47	13.61	14.46	9.49	14.12	8.42
Debt / Equity Ratio	0.29	0.29	0.12	0.10	0.06	0.17
Debt / EBITDA Ratio	0.51	0.51	0.26	0.14	0.09	0.41
Debt / FCF Ratio	0.46	0.46	0.31	0.20	0.16	0.27
Net Debt / Equity Ratio	-0.29	-0.29	-0.19	-0.13	-0.20	-0.26
Net Debt / EBITDA Ratio	-0.53	-0.53	-0.40	-0.18	-0.35	-0.65
Net Debt / FCF Ratio	-0.46	-0.46	-0.48	-0.24	-0.59	-0.42
Asset Turnover	1.04	1.04	0.90	1.22	1.06	0.77
Inventory Turnover	2.86	2.86	1.93	2.46	2.97	3.80
Quick Ratio	1.14	1.14	1.26	0.93	0.71	0.96
Current Ratio	1.72	1.72	2.25	1.92	1.40	1.40
Return on Equity (ROE)	47.94%	47.94%	35.63%	62.64%	54.78%	29.12%
Return on Assets (ROA)	19.25%	19.25%	16.94%	27.92%	20.65%	12.61%
Return on Invested Capital (ROIC)	64.06%	62.74%	42.84%	77.23%	67.55%	34.47%
Return on Capital Employed (ROCE)	45.70%	45.70%	38.10%	64.30%	50.70%	29.90%
Earnings Yield	4.85%	5.55%	5.80%	8.14%	7.09%	3.90%
FCF Yield	6.28%	7.19%	6.77%	9.86%	6.96%	11.59%
Dividend Yield	5.00%	-	-	-	7.59%	-
Payout Ratio	106.44%	106.44%	91.48%	124.75%	69.52%	116.87%
Buyback Yield / Dilution	-0.30%	-0.30%	-33.78%	-4.37%	0.07%	-1.02%
Total Shareholder Return	4.68%	-0.30%	-33.78%	-4.37%	7.66%	-1.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.