Tamar Petroleum Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,039	2,085	1,450	813	657	242
Market Cap Growth	36.54%	43.76%	78.35%	23.85%	171.00%	-65.82%
Enterprise Value	4,947	4,520	4,125	3,406	3,261	3,276
Last Close Price	34.05	22.76	15.10	7.90	5.97	2.09
PE Ratio	20.99	9.78	8.14	6.84	5.32	0.85
PS Ratio	3.50	2.17	1.72	0.91	1.05	0.36
PB Ratio	2.15	1.34	1.02	0.64	0.61	0.24
P/TBV Ratio	2.15	1.34	1.02	0.64	0.61	0.24
P/FCF Ratio	8.15	6.39	8.14	1.43	1.54	0.45
P/OCF Ratio	5.82	3.67	4.49	1.38	1.52	0.42
EV/Sales Ratio	5.70	4.71	4.89	3.81	5.21	4.80
EV/EBITDA Ratio	11.27	8.38	8.42	6.18	7.99	5.40
EV/EBIT Ratio	17.31	11.69	11.75	8.58	11.00	6.86
EV/FCF Ratio	13.27	13.84	23.15	5.99	7.66	6.05
Debt / Equity Ratio	1.50	1.63	1.91	2.22	2.47	2.97
Debt / EBITDA Ratio	4.84	4.72	5.53	5.13	6.52	4.94
Debt / FCF Ratio	5.70	7.80	15.20	4.98	6.25	5.54
Net Debt / Equity Ratio	1.35	1.49	1.72	1.99	2.20	2.68
Net Debt / EBITDA Ratio	4.35	4.29	4.98	4.60	5.80	4.45
Net Debt / FCF Ratio	5.12	7.09	13.69	4.46	5.57	4.99
Asset Turnover	0.22	0.22	0.19	0.20	0.16	0.16
Quick Ratio	0.88	0.96	1.10	0.99	1.27	1.17
Current Ratio	0.88	1.17	1.41	1.49	1.37	1.40
Return on Equity (ROE)	10.56%	14.27%	13.11%	9.55%	12.03%	32.77%
Return on Assets (ROA)	4.48%	5.43%	4.90%	5.54%	4.60%	7.07%
Return on Invested Capital (ROIC)	6.66%	7.74%	7.03%	5.01%	7.61%	11.30%
Return on Capital Employed (ROCE)	8.20%	9.60%	8.70%	10.00%	8.10%	12.30%
Earnings Yield	4.83%	10.23%	12.29%	14.62%	18.80%	117.10%
FCF Yield	12.26%	15.66%	12.28%	69.89%	64.80%	223.34%
Dividend Yield	3.08%	4.88%	5.94%	8.05%	7.09%	12.16%
Payout Ratio	67.67%	40.98%	40.40%	53.22%	17.64%	-
Buyback Yield / Dilution	-0.51%	-0.69%	-0.14%	-0.02%	-	0.00%
Total Shareholder Return	2.60%	4.19%	5.79%	8.03%	7.09%	12.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.