Tomer Energy Royalties (2012) Ltd (TLV:TOEN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,344.00
+5.00 (0.21%)
May 29, 2025, 5:24 PM IDT

TLV:TOEN Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
27.8127.2622.7924.1418.4321.39
Upgrade
Revenue Growth (YoY)
20.46%19.65%-5.61%31.00%-13.84%-26.11%
Upgrade
Gross Profit
27.8127.2622.7924.1418.4321.39
Upgrade
Selling, General & Admin
1.191.321.211.041.661.45
Upgrade
Other Operating Expenses
13.9513.387.917.094.110.14
Upgrade
Operating Expenses
20.7220.0513.5813.2810.145.75
Upgrade
Operating Income
7.17.229.2110.868.2915.64
Upgrade
Interest Expense
-4.21-4.3-3.36-3.76-4.2-4.86
Upgrade
Interest & Investment Income
0.980.981.030.320.050.17
Upgrade
Currency Exchange Gain (Loss)
-0.27-0.27-0.15-0.130.11-0.14
Upgrade
Other Non Operating Income (Expenses)
-0.15-0.02-0.01-0.15-0.02-0.04
Upgrade
EBT Excluding Unusual Items
3.453.616.727.154.2310.76
Upgrade
Pretax Income
3.453.616.727.154.2310.76
Upgrade
Income Tax Expense
1.021.012.084.560.250.92
Upgrade
Net Income
2.442.64.642.593.989.84
Upgrade
Net Income to Common
2.442.64.642.593.989.84
Upgrade
Net Income Growth
-47.32%-43.85%79.14%-35.00%-59.51%-32.30%
Upgrade
Shares Outstanding (Basic)
202020202020
Upgrade
Shares Outstanding (Diluted)
202020202020
Upgrade
Shares Change (YoY)
1.09%-----
Upgrade
EPS (Basic)
0.120.130.230.130.200.49
Upgrade
EPS (Diluted)
0.120.130.230.130.200.49
Upgrade
EPS Growth
-47.97%-43.94%79.14%-35.00%-59.51%-32.30%
Upgrade
Free Cash Flow
16.816.3311.2513.9413.2316.89
Upgrade
Free Cash Flow Per Share
0.830.820.560.700.660.84
Upgrade
Dividend Per Share
0.3250.3250.250---
Upgrade
Dividend Growth
30.00%30.00%----
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
25.52%26.47%40.42%44.98%45.00%73.11%
Upgrade
Profit Margin
8.77%9.55%20.36%10.72%21.62%46.00%
Upgrade
Free Cash Flow Margin
60.41%59.88%49.38%57.73%71.77%78.95%
Upgrade
EBITDA
12.6712.5713.6716.0212.7319.87
Upgrade
EBITDA Margin
45.55%46.12%59.99%66.34%69.06%92.89%
Upgrade
D&A For EBITDA
5.575.364.465.164.434.23
Upgrade
EBIT
7.17.229.2110.868.2915.64
Upgrade
EBIT Margin
25.52%26.47%40.42%44.98%45.00%73.11%
Upgrade
Effective Tax Rate
29.39%27.87%31.00%63.80%5.91%8.58%
Upgrade
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.