Tomer Energy Royalties (2012) Ltd (TLV: TOEN)

TLV: TOEN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	347	267	165	136	123	171
Market Cap Growth	27.33%	61.94%	21.61%	10.18%	-28.09%	-17.03%
Enterprise Value	582	428	363	348	381	479
Last Close Price	17.37	12.18	7.52	6.18	5.61	7.80
PE Ratio	19.41	16.00	18.13	10.95	3.89	3.41
PS Ratio	3.74	3.26	1.94	2.37	1.79	1.71
PB Ratio	0.97	0.75	0.50	0.48	0.44	0.64
P/TBV Ratio	0.87	0.75	0.50	0.48	0.44	0.64
P/FCF Ratio	6.04	6.59	3.37	3.30	2.27	2.01
P/OCF Ratio	6.04	6.59	3.37	3.30	2.27	2.01
EV/Sales Ratio	6.38	5.22	4.28	6.08	5.55	4.79
EV/EBITDA Ratio	11.76	8.70	6.45	8.80	5.97	4.96
EV/EBIT Ratio	18.21	12.91	9.51	13.51	7.59	6.13
EV/FCF Ratio	10.82	10.56	7.41	8.47	7.03	5.62
Debt / Equity Ratio	0.77	0.57	0.67	0.76	0.91	1.19
Debt / EBITDA Ratio	5.61	4.12	3.92	5.50	4.03	3.33
Debt / FCF Ratio	5.34	5.01	4.51	5.30	4.74	3.77
Asset Turnover	0.14	0.14	0.15	0.11	0.12	0.16
Quick Ratio	1.02	1.91	1.60	0.83	0.77	0.81
Current Ratio	1.02	1.91	1.61	0.84	0.77	0.81
Return on Equity (ROE)	4.93%	4.80%	2.78%	4.44%	11.88%	20.06%
Return on Assets (ROA)	3.16%	3.55%	4.12%	3.06%	5.63%	7.99%
Return on Capital (ROIC)	3.31%	3.68%	4.26%	3.15%	5.77%	8.22%
Earnings Yield	5.65%	6.25%	5.52%	9.13%	25.68%	29.31%
FCF Yield	16.54%	15.16%	29.70%	30.32%	44.08%	49.78%
Dividend Yield	5.32%	7.39%	-	-	-	-
Payout Ratio	104.71%	-	-	-	-	24.64%
Buyback Yield / Dilution	5.53%	-	-	-	-	-74.99%
Total Shareholder Return	10.86%	7.39%	-	-	-	-74.99%

Source: S&P Capital IQ. Standard template. Financial Sources.