Tomer Energy Royalties (2012) Ltd (TLV: TOEN)

TLV: TOEN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	415	267	165	136	123	171
Market Cap Growth	27.33%	61.94%	21.61%	10.18%	-28.09%	-17.03%
Enterprise Value	650	428	363	348	381	479
Last Close Price	20.75	12.18	7.52	6.18	5.61	7.80
PE Ratio	23.19	16.00	18.13	10.95	3.89	3.41
PS Ratio	4.47	3.26	1.94	2.37	1.79	1.71
PB Ratio	1.15	0.75	0.50	0.48	0.44	0.64
P/TBV Ratio	0.87	0.75	0.50	0.48	0.44	0.64
P/FCF Ratio	6.04	6.59	3.37	3.30	2.27	2.01
P/OCF Ratio	6.04	6.59	3.37	3.30	2.27	2.01
EV/Sales Ratio	7.12	5.22	4.28	6.08	5.55	4.79
EV/EBITDA Ratio	13.13	8.70	6.45	8.80	5.97	4.96
EV/EBIT Ratio	20.32	12.91	9.51	13.51	7.59	6.13
EV/FCF Ratio	10.82	10.56	7.41	8.47	7.03	5.62
Debt / Equity Ratio	0.77	0.57	0.67	0.76	0.91	1.19
Debt / EBITDA Ratio	5.61	4.12	3.92	5.50	4.03	3.33
Debt / FCF Ratio	5.34	5.01	4.51	5.30	4.74	3.77
Asset Turnover	0.14	0.14	0.15	0.11	0.12	0.16
Quick Ratio	1.02	1.91	1.60	0.83	0.77	0.81
Current Ratio	1.02	1.91	1.61	0.84	0.77	0.81
Return on Equity (ROE)	4.93%	4.80%	2.78%	4.44%	11.88%	20.06%
Return on Assets (ROA)	3.16%	3.55%	4.12%	3.06%	5.63%	7.99%
Return on Capital (ROIC)	3.31%	3.68%	4.26%	3.15%	5.77%	8.22%
Earnings Yield	5.65%	6.25%	5.52%	9.13%	25.68%	29.31%
FCF Yield	16.54%	15.16%	29.70%	30.32%	44.08%	49.78%
Dividend Yield	4.28%	7.39%	-	-	-	-
Payout Ratio	104.71%	-	-	-	-	24.64%
Buyback Yield / Dilution	5.53%	-	-	-	-	-74.99%
Total Shareholder Return	9.81%	7.39%	-	-	-	-74.99%

Source: S&P Capital IQ. Standard template. Financial Sources.