Terminal X Online Ltd. (TLV:TRX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
444.00
+0.30 (0.07%)
Apr 1, 2025, 4:39 PM IDT

Terminal X Online Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
492.34423.7382.95340.62225.95
Upgrade
Revenue Growth (YoY)
16.20%10.64%12.43%50.75%182.47%
Upgrade
Cost of Revenue
274.72238.13210.53186.76124.25
Upgrade
Gross Profit
217.63185.57172.43153.86101.7
Upgrade
Selling, General & Admin
181.25176.24170.19139.1295.17
Upgrade
Other Operating Expenses
-0.65----
Upgrade
Operating Expenses
184.62183.16182.96151.5595.37
Upgrade
Operating Income
33.012.41-10.532.316.33
Upgrade
Interest Expense
-7.52-6.12-5.68-4.05-2.48
Upgrade
Interest & Investment Income
9.324.031.82--
Upgrade
Currency Exchange Gain (Loss)
--0.186.86-4.99-
Upgrade
Other Non Operating Income (Expenses)
-0.12-0.37-2.090.02
Upgrade
EBT Excluding Unusual Items
34.810.26-7.89-8.823.86
Upgrade
Gain (Loss) on Sale of Investments
-2.071.91--
Upgrade
Pretax Income
34.812.33-5.98-8.823.86
Upgrade
Income Tax Expense
6.82.681.78-0.190.87
Upgrade
Earnings From Continuing Operations
28.01-0.35-7.76-8.632.98
Upgrade
Minority Interest in Earnings
-2.8-1.71-0.57--
Upgrade
Net Income
25.21-2.06-8.33-8.632.98
Upgrade
Net Income to Common
25.21-2.06-8.33-8.632.98
Upgrade
Shares Outstanding (Basic)
126125124111100
Upgrade
Shares Outstanding (Diluted)
126125124111100
Upgrade
Shares Change (YoY)
0.95%0.74%12.00%10.68%-
Upgrade
EPS (Basic)
0.20-0.02-0.07-0.080.03
Upgrade
EPS (Diluted)
0.20-0.02-0.07-0.080.03
Upgrade
Free Cash Flow
94.3328.51-13.93-41.2842.76
Upgrade
Free Cash Flow Per Share
0.750.23-0.11-0.370.43
Upgrade
Gross Margin
44.20%43.80%45.02%45.17%45.01%
Upgrade
Operating Margin
6.70%0.57%-2.75%0.68%2.80%
Upgrade
Profit Margin
5.12%-0.49%-2.18%-2.53%1.32%
Upgrade
Free Cash Flow Margin
19.16%6.73%-3.64%-12.12%18.92%
Upgrade
EBITDA
73.074.9-9.9929.7311.37
Upgrade
EBITDA Margin
14.84%1.16%-2.61%8.73%5.03%
Upgrade
D&A For EBITDA
40.062.490.5427.425.05
Upgrade
EBIT
33.012.41-10.532.316.33
Upgrade
EBIT Margin
6.70%0.57%-2.75%0.68%2.80%
Upgrade
Effective Tax Rate
19.54%114.96%--22.65%
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.