Terminal X Online Ltd. (TLV:TRX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
686.10
-13.50 (-1.93%)
Jul 30, 2026, 5:24 PM IDT

Terminal X Online Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
586.23560.24492.34423.7382.95340.62
Revenue Growth
18.17%13.79%16.20%10.64%12.43%50.75%
Gross Profit
277.69264.05217.63185.57172.43153.86
Operating Income
47.1344.4133.012.41-10.532.31
Net Income
28.6628.3625.21-2.06-8.33-8.63
Earnings Per Share
0.240.220.20-0.02-0.07-0.08
EPS Growth
13.79%11.49%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Terminal X
462.89454.61444.86400.27378.82
Adjustments
-3.14-2.91-0.17-0.2-
Independent Websites
126.48108.5447.6523.634.13
Total
586.23560.24492.34423.7382.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105.16109.83172.33144.64156.82141.23
Total Debt
168.95182.45198.38194.24217.86103.8
Net Cash (Debt)
-63.79-72.62-26.06-49.6-61.0537.43
Net Cash Growth
------
Net Cash Per Share
-0.53-0.57-0.21-0.40-0.490.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61.8650.197.747.122.5-40.52
Capital Expenditures
-5.72-3.65-3.37-18.61-16.43-0.77
Free Cash Flow
56.1446.4694.3328.51-13.93-41.28
Free Cash Flow Growth
-15.80%-50.75%230.88%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.37%47.13%44.20%43.80%45.02%45.17%
Operating Margin
8.04%7.93%6.70%0.57%-2.75%0.68%
Pretax Margin
7.14%7.16%7.07%0.55%-1.56%-2.59%
Profit Margin
4.89%5.06%5.12%-0.49%-2.18%-2.53%
FCF Margin
9.58%8.29%19.16%6.73%-3.64%-12.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.1980.1980.180
Dividend Per Share Growth
0%10.06%-
Dividend Yield
2.87%3.03%3.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.2529.5424.79---
P/FCF Ratio
15.6518.036.6312.86--
PS Ratio
1.501.501.270.871.685.11