Urbanica (Palo) Retail Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,065	1,220	-	-	-
Enterprise Value	1,359	1,526	-	-	-
Last Close Price	7.54	8.64	-	-	-
PE Ratio	22.11	19.17	-	-	-
PS Ratio	1.10	1.24	-	-	-
PB Ratio	1.80	2.04	-	-	-
P/TBV Ratio	1.86	2.11	-	-	-
P/FCF Ratio	10.03	8.88	-	-	-
P/OCF Ratio	6.91	6.53	-	-	-
EV/Sales Ratio	1.40	1.55	-	-	-
EV/EBITDA Ratio	7.03	10.62	-	-	-
EV/EBIT Ratio	13.67	12.81	-	-	-
EV/FCF Ratio	12.80	11.10	-	-	-
Debt / Equity Ratio	1.04	0.99	1.53	1.95	-
Debt / EBITDA Ratio	3.19	2.86	2.10	2.05	-
Debt / FCF Ratio	5.80	4.31	6.60	3.12	-
Net Debt / Equity Ratio	0.50	0.42	1.28	1.45	-
Net Debt / EBITDA Ratio	2.26	1.74	2.26	2.22	-
Net Debt / FCF Ratio	2.77	1.82	5.51	2.32	-
Asset Turnover	1.02	0.85	1.26	-	-
Inventory Turnover	2.34	1.86	2.34	-	-
Quick Ratio	1.97	1.78	0.71	1.52	-
Current Ratio	3.11	2.88	1.91	2.87	-
Return on Equity (ROE)	11.96%	13.70%	44.76%	-	-
Return on Assets (ROA)	6.55%	6.44%	14.08%	-	-
Return on Invested Capital (ROIC)	8.72%	11.34%	22.68%	17.65%	-
Return on Capital Employed (ROCE)	8.90%	10.80%	22.00%	20.70%	-
Earnings Yield	4.37%	5.22%	-	-	-
FCF Yield	9.97%	11.27%	-	-	-
Payout Ratio	429.85%	353.65%	86.13%	33.02%	102.36%
Buyback Yield / Dilution	-37.03%	-27.24%	-0.00%	-51.83%	-