Victory Supermarket Chain Ltd (TLV:VCTR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,236.00
+121.00 (2.94%)
Apr 1, 2025, 5:24 PM IDT

Victory Supermarket Chain Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,5822,4512,3152,3122,377
Upgrade
Revenue Growth (YoY)
5.37%5.85%0.14%-2.75%36.05%
Upgrade
Cost of Revenue
1,9621,8131,7251,7261,773
Upgrade
Gross Profit
619.94637.49590.23586.31603.92
Upgrade
Selling, General & Admin
517.42552.45510.02496.94498.58
Upgrade
Other Operating Expenses
8.60.81---
Upgrade
Operating Expenses
526.01553.26510.02496.94498.58
Upgrade
Operating Income
93.9384.2280.2189.37105.35
Upgrade
Interest Expense
-46.77-30.4-30.41-29.24-30.32
Upgrade
Interest & Investment Income
-3.70.570.150.93
Upgrade
Earnings From Equity Investments
0.09-0.251.20.760.64
Upgrade
Other Non Operating Income (Expenses)
4.68-0.98-0.64-0.62-0.8
Upgrade
EBT Excluding Unusual Items
51.9356.2950.9360.4375.8
Upgrade
Gain (Loss) on Sale of Investments
4.581.85-3.335.96-0.11
Upgrade
Gain (Loss) on Sale of Assets
-2.600.59-0.97
Upgrade
Asset Writedown
--0.58-0.52-0.94-
Upgrade
Pretax Income
56.5160.1647.0966.0474.72
Upgrade
Income Tax Expense
12.7613.710.1915.3516.6
Upgrade
Net Income
43.7546.4636.950.6958.11
Upgrade
Net Income to Common
43.7546.4636.950.6958.11
Upgrade
Net Income Growth
-5.84%25.91%-27.20%-12.78%113.09%
Upgrade
Shares Outstanding (Basic)
1414141414
Upgrade
Shares Outstanding (Diluted)
1414141514
Upgrade
Shares Change (YoY)
-0.57%-0.17%-0.70%0.92%0.45%
Upgrade
EPS (Basic)
3.103.242.563.504.07
Upgrade
EPS (Diluted)
3.063.232.563.494.04
Upgrade
EPS Growth
-5.26%26.17%-26.65%-13.61%111.52%
Upgrade
Free Cash Flow
139.35164.14165.7789.35161.91
Upgrade
Free Cash Flow Per Share
9.7511.4211.516.1611.27
Upgrade
Dividend Per Share
-1.0440.835--
Upgrade
Dividend Growth
-25.03%---
Upgrade
Gross Margin
24.01%26.01%25.49%25.36%25.40%
Upgrade
Operating Margin
3.64%3.44%3.46%3.87%4.43%
Upgrade
Profit Margin
1.69%1.90%1.59%2.19%2.44%
Upgrade
Free Cash Flow Margin
5.40%6.70%7.16%3.86%6.81%
Upgrade
EBITDA
132.84121.59114.05122.45136.17
Upgrade
EBITDA Margin
5.14%4.96%4.93%5.30%5.73%
Upgrade
D&A For EBITDA
38.9137.3733.8333.0830.82
Upgrade
EBIT
93.9384.2280.2189.37105.35
Upgrade
EBIT Margin
3.64%3.44%3.46%3.87%4.43%
Upgrade
Effective Tax Rate
22.58%22.78%21.63%23.25%22.22%
Upgrade
Advertising Expenses
-0.373.34.477.52
Upgrade
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.