Victory Supermarket Chain Ltd (TLV: VCTR)

Victory Supermarket Chain Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	817	510	582	964	1,046	818
Market Cap Growth	48.73%	-12.30%	-39.61%	-7.82%	27.75%	16.64%
Enterprise Value	1,998	1,529	1,648	2,045	2,096	1,439
Last Close Price	58.17	33.95	37.33	60.27	65.61	50.16
PE Ratio	15.38	10.99	15.78	19.02	17.99	30.01
Forward PE	-	13.03	13.03	13.03	13.03	13.03
PS Ratio	0.32	0.21	0.25	0.42	0.44	0.47
PB Ratio	2.08	1.28	1.58	2.79	3.33	3.05
P/TBV Ratio	1.85	1.32	1.64	2.89	3.47	3.20
P/FCF Ratio	4.65	3.11	3.51	10.79	6.46	9.27
P/OCF Ratio	3.29	2.53	2.67	8.09	5.22	7.13
EV/Sales Ratio	0.77	0.62	0.71	0.88	0.88	0.82
EV/EBITDA Ratio	7.78	12.57	14.45	16.70	15.39	9.46
EV/EBIT Ratio	19.44	18.15	20.54	22.88	19.90	26.41
EV/FCF Ratio	11.37	9.31	9.94	22.89	12.95	16.30
Debt / Equity Ratio	3.26	2.78	3.17	3.41	3.67	3.47
Debt / EBITDA Ratio	5.06	4.69	5.40	5.34	4.96	6.13
Debt / FCF Ratio	7.40	6.75	7.04	13.19	7.11	10.55
Asset Turnover	1.25	1.27	1.22	1.24	1.40	1.61
Inventory Turnover	6.81	6.87	6.63	6.66	7.23	5.71
Quick Ratio	0.60	0.58	0.53	0.48	0.57	0.65
Current Ratio	1.12	1.14	1.10	1.19	1.14	1.20
Return on Equity (ROE)	13.92%	12.13%	10.34%	15.37%	19.97%	10.45%
Return on Assets (ROA)	3.11%	2.73%	2.64%	2.99%	3.87%	3.14%
Return on Capital (ROIC)	4.01%	3.46%	3.28%	3.74%	4.94%	4.46%
Earnings Yield	7.61%	9.10%	6.34%	5.26%	5.56%	3.33%
FCF Yield	24.64%	32.15%	28.48%	9.27%	15.48%	10.79%
Dividend Yield	1.81%	3.08%	2.24%	-	-	-
Payout Ratio	55.26%	32.29%	32.52%	23.67%	43.02%	54.16%
Buyback Yield / Dilution	0.53%	0.17%	0.70%	-0.92%	-0.45%	-2.97%
Total Shareholder Return	2.34%	3.24%	2.94%	-0.92%	-0.45%	-2.97%

Source: S&P Capital IQ. Standard template. Financial Sources.