Victory Supermarket Chain Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	747	786	510	582	964	1,046
Market Cap Growth	-5.54%	54.00%	-12.30%	-39.61%	-7.82%	27.76%
Enterprise Value	1,990	1,968	1,529	1,648	2,045	2,096
Last Close Price	53.87	53.58	32.48	35.72	57.68	62.79
PE Ratio	21.66	17.97	10.99	15.78	19.02	17.99
Forward PE	-	15.89	15.89	15.89	15.89	15.89
PS Ratio	0.29	0.30	0.21	0.25	0.42	0.44
PB Ratio	1.87	1.95	1.28	1.58	2.79	3.33
P/TBV Ratio	1.93	2.01	1.33	1.64	2.90	3.47
P/FCF Ratio	8.11	5.64	3.11	3.51	10.79	6.46
P/OCF Ratio	5.21	4.30	2.53	2.67	8.09	5.22
EV/Sales Ratio	0.78	0.76	0.62	0.71	0.89	0.88
EV/EBITDA Ratio	8.17	14.66	12.57	14.45	16.70	15.39
EV/EBIT Ratio	25.25	20.64	18.15	20.54	22.88	19.90
EV/FCF Ratio	21.60	14.12	9.31	9.94	22.89	12.95
Debt / Equity Ratio	3.26	3.15	2.78	3.17	3.41	3.67
Debt / EBITDA Ratio	5.35	5.06	4.69	5.40	5.34	4.96
Debt / FCF Ratio	14.16	9.14	6.75	7.04	13.19	7.12
Net Debt / Equity Ratio	3.11	2.92	2.52	2.96	3.32	3.38
Net Debt / EBITDA Ratio	10.60	8.78	8.24	9.54	9.37	7.80
Net Debt / FCF Ratio	13.50	8.46	6.10	6.56	12.84	6.56
Asset Turnover	1.17	1.28	1.27	1.22	1.24	1.40
Inventory Turnover	6.65	7.18	7.08	6.83	6.66	7.23
Quick Ratio	0.52	0.56	0.58	0.53	0.48	0.57
Current Ratio	1.08	1.14	1.14	1.10	1.19	1.14
Return on Equity (ROE)	7.42%	10.91%	12.13%	10.34%	15.37%	19.97%
Return on Assets (ROA)	2.27%	2.96%	2.73%	2.64%	2.99%	3.87%
Return on Invested Capital (ROIC)	3.76%	4.95%	4.56%	4.26%	4.78%	6.68%
Return on Capital Employed (ROCE)	5.00%	6.10%	6.10%	5.70%	6.30%	7.70%
Earnings Yield	3.96%	5.56%	9.10%	6.34%	5.26%	5.56%
FCF Yield	12.34%	17.72%	32.15%	28.48%	9.27%	15.48%
Dividend Yield	3.53%	4.61%	6.43%	2.35%	-	-
Payout Ratio	91.21%	68.58%	32.29%	32.52%	23.67%	43.02%
Buyback Yield / Dilution	17.14%	0.65%	0.17%	0.70%	-0.92%	-0.45%
Total Shareholder Return	20.67%	5.26%	6.60%	3.06%	-0.92%	-0.45%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.