Victory Supermarket Chain Ltd (TLV:VCTR)

Victory Supermarket Chain Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	671	786	510	582	964	1,046
Market Cap Growth	-4.59%	54.00%	-12.30%	-39.61%	-7.82%	27.76%
Enterprise Value	1,883	1,968	1,529	1,648	2,045	2,096
Last Close Price	48.41	53.58	32.48	35.72	57.68	62.79
PE Ratio	19.44	17.97	10.99	15.78	19.02	17.99
Forward PE	-	15.89	15.89	15.89	15.89	15.89
PS Ratio	0.26	0.30	0.21	0.25	0.42	0.44
PB Ratio	1.68	1.95	1.28	1.58	2.79	3.33
P/TBV Ratio	1.73	2.01	1.33	1.64	2.90	3.47
P/FCF Ratio	7.29	5.64	3.11	3.51	10.79	6.46
P/OCF Ratio	4.68	4.30	2.53	2.67	8.09	5.22
EV/Sales Ratio	0.74	0.76	0.62	0.71	0.89	0.88
EV/EBITDA Ratio	7.73	14.66	12.57	14.45	16.70	15.39
EV/EBIT Ratio	23.88	20.64	18.15	20.54	22.88	19.90
EV/FCF Ratio	20.43	14.12	9.31	9.94	22.89	12.95
Debt / Equity Ratio	3.26	3.15	2.78	3.17	3.41	3.67
Debt / EBITDA Ratio	5.35	5.06	4.69	5.40	5.34	4.96
Debt / FCF Ratio	14.16	9.14	6.75	7.04	13.19	7.12
Asset Turnover	1.17	1.28	1.27	1.22	1.24	1.40
Inventory Turnover	6.71	7.18	7.08	6.83	6.66	7.23
Quick Ratio	0.58	0.56	0.58	0.53	0.48	0.57
Current Ratio	1.08	1.14	1.14	1.10	1.19	1.14
Return on Equity (ROE)	7.42%	10.91%	12.13%	10.34%	15.37%	19.97%
Return on Assets (ROA)	2.27%	2.96%	2.73%	2.64%	2.99%	3.87%
Return on Capital (ROIC)	2.90%	3.74%	3.46%	3.28%	3.74%	4.94%
Return on Capital Employed (ROCE)	5.00%	6.10%	6.10%	5.70%	6.30%	7.70%
Earnings Yield	4.41%	5.56%	9.10%	6.34%	5.26%	5.56%
FCF Yield	13.73%	17.72%	32.15%	28.48%	9.27%	15.48%
Dividend Yield	5.83%	4.61%	3.20%	2.35%	-	-
Payout Ratio	91.21%	68.58%	32.29%	32.52%	23.67%	43.02%
Buyback Yield / Dilution	17.31%	0.65%	0.17%	0.70%	-0.92%	-0.45%
Total Shareholder Return	23.14%	5.26%	3.37%	3.06%	-0.92%	-0.45%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.