Victory Supermarket Chain Ltd (TLV: VCTR)

Victory Supermarket Chain Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	750	510	582	964	1,046	818
Market Cap Growth	-0.49%	-12.30%	-39.61%	-7.82%	27.75%	16.64%
Enterprise Value	1,946	1,529	1,648	2,045	2,096	1,439
Last Close Price	53.40	33.95	37.33	60.27	65.61	50.16
PE Ratio	14.72	10.51	14.58	17.27	16.24	26.26
Forward PE	-	13.03	13.03	13.03	13.03	13.03
PS Ratio	0.31	0.21	0.25	0.42	0.44	0.47
PB Ratio	1.94	1.28	1.58	2.79	3.33	3.05
P/TBV Ratio	1.37	1.32	1.64	2.89	3.47	3.20
P/FCF Ratio	4.05	3.11	3.51	10.79	6.46	9.27
P/OCF Ratio	2.30	2.53	2.67	8.09	5.22	7.13
EV/Sales Ratio	0.78	0.62	0.71	0.88	0.88	0.82
EV/EBITDA Ratio	7.78	12.57	14.45	16.70	15.39	9.46
EV/EBIT Ratio	20.11	18.15	20.54	22.88	19.90	26.41
EV/FCF Ratio	10.52	9.31	9.94	22.89	12.95	16.30
Debt / Equity Ratio	3.31	2.78	3.17	3.41	3.67	3.47
Debt / EBITDA Ratio	5.25	4.69	5.40	5.34	4.96	6.13
Debt / FCF Ratio	7.10	6.75	7.04	13.19	7.11	10.55
Asset Turnover	1.22	1.27	1.22	1.24	1.40	1.61
Inventory Turnover	6.81	6.87	6.63	6.66	7.23	5.71
Quick Ratio	0.59	0.58	0.53	0.48	0.57	0.65
Current Ratio	1.13	1.14	1.10	1.19	1.14	1.20
Return on Equity (ROE)	13.39%	12.13%	10.34%	15.37%	19.97%	10.45%
Return on Assets (ROA)	2.95%	2.73%	2.64%	2.99%	3.87%	3.14%
Return on Capital (ROIC)	3.73%	3.46%	3.28%	3.74%	4.94%	4.46%
Earnings Yield	9.94%	9.10%	6.34%	5.26%	5.56%	3.33%
FCF Yield	35.18%	32.15%	28.48%	9.27%	15.48%	10.79%
Dividend Yield	2.03%	3.08%	2.24%	-	-	-
Payout Ratio	57.41%	32.29%	32.52%	23.67%	43.02%	54.16%
Buyback Yield / Dilution	-5.89%	0.17%	0.70%	-0.92%	-0.45%	-2.97%
Total Shareholder Return	-3.86%	3.24%	2.94%	-0.92%	-0.45%	-2.97%

Source: S&P Capital IQ. Standard template. Financial Sources.