Vitania Ltd. (TLV:VTNA)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,666.00
-86.00 (-4.91%)
Sep 10, 2026, 5:24 PM IDT
Vitania Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 124.88 | 122.25 | 115.38 | 113.55 | 110.73 | 100.73 |
Other Revenue | 125.62 | 201.91 | 175.38 | 100.08 | 74.18 | 34.36 |
| 250.51 | 324.16 | 290.76 | 213.63 | 184.91 | 135.09 | |
Revenue Growth (YoY | -20.83% | 11.49% | 36.10% | 15.53% | 36.88% | 54.35% |
Property Expenses | 201.64 | 235.19 | 160.66 | 83.18 | 67.41 | 41.46 |
Selling, General & Administrative | 22.48 | 23.28 | 19.65 | 18.13 | 17.18 | 15.74 |
Other Operating Expenses | 2.52 | 2.57 | 0.23 | 0.46 | 1.32 | 1.92 |
Total Operating Expenses | 226.64 | 261.04 | 180.54 | 101.77 | 85.92 | 59.12 |
Operating Income | 23.87 | 63.13 | 110.22 | 111.86 | 99 | 75.97 |
Interest Expense | -62.34 | -55.12 | -45.17 | -49.9 | -42.89 | -34.14 |
Interest & Investment Income | 2.47 | 0.64 | 0.27 | 0.11 | 0.03 | 0 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0 | -0.07 | -0.14 | -0.01 |
Other Non-Operating Income | 2.73 | 2.73 | 1.54 | -1.11 | -0.55 | -3.28 |
EBT Excluding Unusual Items | -33.28 | 11.37 | 66.86 | 60.89 | 55.45 | 38.54 |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.27 | 0.36 | 2.3 | 49.65 |
Asset Writedown | -68.34 | -146.59 | 43.39 | 29.27 | 90.58 | 79.43 |
Pretax Income | -101.37 | -134.97 | 110.52 | 90.52 | 148.33 | 167.62 |
Income Tax Expense | -28.57 | -38.31 | 15.37 | 10.22 | 21.51 | 22.26 |
Earnings From Continuing Operations | -72.8 | -96.66 | 95.15 | 80.3 | 126.82 | 145.36 |
Minority Interest in Earnings | -1.11 | -1.11 | -1.45 | -2.24 | -1.25 | -0.84 |
Net Income | -73.91 | -97.77 | 93.7 | 78.06 | 125.57 | 144.52 |
Net Income to Common | -73.91 | -97.77 | 93.7 | 78.06 | 125.57 | 144.52 |
Net Income Growth | - | - | 20.03% | -37.83% | -13.11% | 40.71% |
Basic Shares Outstanding | 47 | 47 | 47 | 47 | 47 | 47 |
Diluted Shares Outstanding | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change | 0.71% | - | - | - | - | - |
EPS (Basic) | -1.56 | -2.08 | 1.99 | 1.66 | 2.67 | 3.07 |
EPS (Diluted) | -1.56 | -2.08 | 1.99 | 1.66 | 2.67 | 3.07 |
EPS Growth | - | - | 20.00% | -37.83% | -13.11% | 40.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 0.478 | 1.020 | 0.765 | 1.168 |
Dividend Growth | - | - | -53.13% | 33.33% | -34.54% | 83.33% |
Operating Margin | 9.53% | 19.47% | 37.91% | 52.36% | 53.54% | 56.24% |
Profit Margin | -29.50% | -30.16% | 32.23% | 36.54% | 67.91% | 106.98% |
EBITDA | 26.03 | 65.09 | 112.03 | 113.43 | 100.41 | 77.39 |
EBITDA Margin | 10.39% | 20.08% | 38.53% | 53.09% | 54.30% | 57.29% |
D&A For Ebitda | 2.16 | 1.96 | 1.81 | 1.56 | 1.42 | 1.42 |
EBIT | 23.87 | 63.13 | 110.22 | 111.86 | 99 | 75.97 |
EBIT Margin | 9.53% | 19.47% | 37.91% | 52.36% | 53.54% | 56.24% |
Effective Tax Rate | - | - | 13.91% | 11.29% | 14.50% | 13.28% |
Revenue as Reported | 249.72 | 322.46 | 284.45 | 201.14 | 173.94 | 130.24 |