Willy-Food Investments Ltd (TLV:WLFD)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
6,041.00
-23.00 (-0.38%)
Aug 14, 2026, 12:15 PM IDT

Willy-Food Investments Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
622.71610.61575.8543.26498.33454.21
Revenue Growth
4.06%6.05%5.99%9.02%9.71%0.03%
Gross Profit
188.61174.82161.33120.57143.1138.29
Operating Income
77.7673.2465.2219.2644.0648.21
Net Income
47.9755.0644.1117.9720.5226.11
Earnings Per Share
3.634.173.341.361.561.98
EPS Growth
-21.78%24.70%145.41%-12.43%-21.41%-15.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dairy Products and Substitutes
237.68213.48209.97212.73188.74196.59
Canned Fish
76.486.383.0674.7562.2756.06
Rice Cereal and Pasta
73.2174.5859.0361.5761.3562.71
Oils
41.8247.9446.7343.0644.2423.03
Others
73.5578.0572.9964.9461.7655.7
Canned Vegetables and Fruits
-110.26104.0386.2179.97-
Total
622.71610.61575.8543.26498.33454.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
336291.64259.36244.09275.02382.11
Total Debt
4.584.934.72.2129.914.2
Net Cash (Debt)
331.42286.71254.66241.88245.11377.92
Net Cash Growth
38.11%12.59%5.28%-1.32%-35.14%7.62%
Net Cash Per Share
25.1321.7419.3118.3418.5828.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
93.2957.642.5930.0312.1244.97
Capital Expenditures
-30.75-33.97-48.75-23.55-13.35-6.21
Free Cash Flow
62.5523.63-6.156.48-1.2438.77
Free Cash Flow Growth
473.76%-----35.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.29%28.63%28.02%22.19%28.72%30.45%
Operating Margin
12.49%11.99%11.33%3.55%8.84%10.61%
Pretax Margin
16.65%19.23%16.63%7.11%9.99%12.51%
Profit Margin
7.70%9.02%7.66%3.31%4.12%5.75%
FCF Margin
10.04%3.87%-1.07%1.19%-0.25%8.54%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.7202.1606.010
Dividend Per Share Growth
-66.67%-64.06%-
Dividend Yield
3.97%7.23%17.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6913.098.5713.3219.1920.68
P/FCF Ratio
12.7930.49-36.94-13.93
PS Ratio
1.281.180.660.440.791.19