TLV:YHNF Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,324	3,290	2,273	2,745	3,412	1,945
Market Cap Growth	49.15%	44.74%	-17.20%	-19.53%	75.44%	-12.61%
Enterprise Value	6,840	4,878	3,863	4,200	4,245	2,970
Last Close Price	367.50	220.43	144.52	170.18	204.66	129.48
PE Ratio	28.34	15.64	16.32	21.71	16.22	15.28
PS Ratio	1.10	0.72	0.56	0.74	0.98	0.62
PB Ratio	3.45	2.19	1.59	2.04	2.53	2.40
P/TBV Ratio	3.52	2.32	1.70	2.19	2.70	2.42
P/FCF Ratio	20.82	11.07	12.57	-	43.22	10.02
P/OCF Ratio	14.12	7.60	6.34	8.85	10.29	6.25
EV/Sales Ratio	1.41	1.06	0.95	1.13	1.22	0.95
EV/EBITDA Ratio	12.31	10.56	10.82	9.53	10.06	7.96
EV/EBIT Ratio	20.96	13.50	14.50	15.82	15.32	11.49
EV/FCF Ratio	26.74	16.41	21.35	-	53.77	15.31
Debt / Equity Ratio	1.21	1.24	1.27	1.33	0.98	1.57
Debt / EBITDA Ratio	3.37	3.21	3.87	4.04	3.12	3.41
Debt / FCF Ratio	7.33	6.27	10.03	-	16.69	6.55
Net Debt / Equity Ratio	0.97	1.01	1.04	1.08	0.63	1.29
Net Debt / EBITDA Ratio	3.42	3.29	4.16	3.29	2.02	2.80
Net Debt / FCF Ratio	5.84	5.11	8.22	-4.47	10.80	5.37
Asset Turnover	1.12	1.13	1.05	1.04	1.16	1.28
Inventory Turnover	24.39	25.91	24.25	24.05	27.89	31.41
Quick Ratio	0.80	0.82	0.83	0.86	1.09	0.84
Current Ratio	1.10	0.99	1.00	1.05	1.26	0.97
Return on Equity (ROE)	12.70%	15.07%	10.16%	9.53%	19.29%	16.76%
Return on Assets (ROA)	4.73%	5.53%	4.29%	4.65%	5.76%	6.65%
Return on Invested Capital (ROIC)	7.99%	9.49%	7.13%	8.11%	10.54%	11.75%
Return on Capital Employed (ROCE)	9.90%	11.10%	8.50%	8.70%	10.50%	12.70%
Earnings Yield	3.53%	6.39%	6.13%	4.61%	6.16%	6.54%
FCF Yield	4.80%	9.04%	7.96%	-11.82%	2.31%	9.98%
Dividend Yield	1.50%	-	4.30%	2.43%	3.37%	3.77%
Payout Ratio	61.30%	68.94%	43.06%	79.05%	29.45%	18.07%
Buyback Yield / Dilution	-0.04%	-	-	-5.65%	-8.01%	-23.30%
Total Shareholder Return	1.47%	-	4.30%	-3.22%	-4.64%	-19.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.