Universal Cement Corporation (TPE:1104)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.25
-0.25 (-0.82%)
Jun 6, 2025, 1:30 PM CST

Universal Cement Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7,9747,9547,8027,0566,0795,426
Upgrade
Revenue Growth (YoY)
1.25%1.94%10.58%16.07%12.03%8.40%
Upgrade
Cost of Revenue
6,3676,3566,2605,6894,9474,519
Upgrade
Gross Profit
1,6061,5981,5421,3661,132907.03
Upgrade
Selling, General & Admin
455.17470.95503.15418.94346.14343.71
Upgrade
Research & Development
74.2971.8272.6292.3678.6869.2
Upgrade
Operating Expenses
527.85540.6567.73525.21421.62413.89
Upgrade
Operating Income
1,0781,057974.41841.09710.2493.14
Upgrade
Interest Expense
-42.82-42.93-55.67-41.67-29.29-31.4
Upgrade
Interest & Investment Income
238.91242.7241.85229.59161.61173.92
Upgrade
Earnings From Equity Investments
478.09475.86840.84823.44372.9707.79
Upgrade
Currency Exchange Gain (Loss)
2.041.50.943.46-0.54-1.07
Upgrade
Other Non Operating Income (Expenses)
37.0948.440.9533.1226.6148.83
Upgrade
EBT Excluding Unusual Items
1,7921,7832,0431,8891,2411,391
Upgrade
Gain (Loss) on Sale of Investments
1.812.742.76361.3-4.2-0.02
Upgrade
Gain (Loss) on Sale of Assets
10.329.95612.62407.172.979.34
Upgrade
Asset Writedown
---116.11-274.16--103.01
Upgrade
Legal Settlements
-11.46----
Upgrade
Pretax Income
1,8041,8072,5832,3831,2401,298
Upgrade
Income Tax Expense
233.38276.76235.34199.84126.0437.72
Upgrade
Earnings From Continuing Operations
1,5711,5302,3472,1831,1141,260
Upgrade
Minority Interest in Earnings
-51.29-48.05-239.49-142.1-26.15-12.54
Upgrade
Net Income
1,5191,4822,1082,0411,0881,247
Upgrade
Net Income to Common
1,5191,4822,1082,0411,0881,247
Upgrade
Net Income Growth
-27.06%-29.68%3.25%87.61%-12.76%9.84%
Upgrade
Shares Outstanding (Basic)
687687687687687687
Upgrade
Shares Outstanding (Diluted)
689689688688688688
Upgrade
Shares Change (YoY)
0.07%0.06%0.00%0.08%-0.02%-
Upgrade
EPS (Basic)
2.212.163.072.971.581.82
Upgrade
EPS (Diluted)
2.202.153.062.961.581.81
Upgrade
EPS Growth
-27.34%-29.74%3.35%87.39%-12.63%9.83%
Upgrade
Free Cash Flow
1,6741,7301,353692.861,178845.35
Upgrade
Free Cash Flow Per Share
2.432.511.971.011.711.23
Upgrade
Dividend Per Share
1.7001.7001.7651.4280.9521.047
Upgrade
Dividend Growth
-3.67%-3.67%23.60%50.01%-9.09%10.00%
Upgrade
Gross Margin
20.14%20.09%19.77%19.36%18.62%16.72%
Upgrade
Operating Margin
13.53%13.30%12.49%11.92%11.68%9.09%
Upgrade
Profit Margin
19.05%18.64%27.01%28.93%17.90%22.99%
Upgrade
Free Cash Flow Margin
21.00%21.75%17.34%9.82%19.38%15.58%
Upgrade
EBITDA
1,2531,2221,105965.68825.38578.48
Upgrade
EBITDA Margin
15.72%15.37%14.16%13.69%13.58%10.66%
Upgrade
D&A For EBITDA
174.8164.73130.77124.59115.1885.34
Upgrade
EBIT
1,0781,057974.41841.09710.2493.14
Upgrade
EBIT Margin
13.53%13.30%12.49%11.92%11.68%9.09%
Upgrade
Effective Tax Rate
12.94%15.32%9.11%8.38%10.16%2.91%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.