Universal Cement Corporation (TPE:1104)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.85
0.00 (0.00%)
Oct 8, 2026, 1:30 PM CST

Universal Cement Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5827,9207,9547,8027,0566,079
Revenue Growth
-3.42%-0.42%1.94%10.58%16.07%12.03%
Gross Profit
1,9771,8391,5981,5421,3661,132
Operating Income
1,1981,2181,057974.41841.09710.2
Net Income
1,8541,7561,4822,1082,0411,088
Earnings Per Share
2.692.552.153.062.961.58
EPS Growth
21.71%18.61%-29.74%3.35%87.39%-12.63%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Materials (Incl. Concrete)
7,2137,8157,9467,7897,0386,066
Adjustment and Write-Off
-21.56-17.5-17.96-22.53-22.69-22.78
Others
390.94122.6126.1335.7140.935.48
Total
7,5827,9207,9547,8027,0566,079

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,2475,1234,8134,2513,2353,007
Total Debt
2,8393,6932,4482,7053,5603,291
Net Cash (Debt)
2,4081,4302,3651,546-324.93-284.35
Net Cash Growth
0.53%-39.53%52.94%---
Net Cash Per Share
3.492.073.432.25-0.47-0.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6921,2951,9101,5491,0131,382
Capital Expenditures
-322.72-168.63-179.65-195.57-320.21-203.98
Free Cash Flow
1,3691,1271,7301,353692.861,178
Free Cash Flow Growth
-12.73%-34.89%27.84%95.33%-41.20%39.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.08%23.22%20.09%19.77%19.36%18.62%
Operating Margin
15.81%15.38%13.30%12.49%11.92%11.68%
Pretax Margin
28.04%25.83%22.72%33.10%33.78%20.40%
Profit Margin
24.45%22.18%18.64%27.01%28.93%17.90%
FCF Margin
18.06%14.22%21.75%17.34%9.82%19.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8501.8501.7001.7651.4280.952
Dividend Per Share Growth
8.82%8.82%-3.67%23.60%50.01%-9.09%
Dividend Yield
6.89%6.59%6.74%7.23%8.47%6.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.9811.7313.259.497.1112.98
Forward PE
-10.6810.6810.688.0413.01
P/FCF Ratio
13.4718.2911.3514.7720.9411.98
PS Ratio
2.432.602.472.562.062.32