Hsing Ta Cement Co.,Ltd (TPE:1109)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
13.70
-0.15 (-1.08%)
Jul 30, 2026, 12:33 PM CST

Hsing Ta Cement Co.,Ltd Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2994,4324,6566,2606,3887,378
Revenue Growth
-5.44%-4.83%-25.62%-2.01%-13.42%-2.83%
Gross Profit
658.76708.43991.651,3411,2502,203
Operating Income
375.64423.14651.36989.29911.141,758
Net Income
270.82351.16469.4685.88399.17862.86
Earnings Per Share
0.791.031.372.001.162.51
EPS Growth
-37.79%-24.87%-31.50%72.41%-53.79%-14.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cement
6,1456,4236,4969,1889,9948,038
Unallocated Adjustment
-2,060-2,176-2,050-3,144-3,816-814.28
Other
214.81183.96210.51216.08210.29154.3
Total
4,2994,4324,6566,2606,3887,378

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,5923,8604,3274,5024,3213,790
Total Debt
67.1267.2378.4947.8351.4724.75
Net Cash (Debt)
3,5253,7934,2494,4554,2693,766
Net Cash Growth
-15.91%-10.73%-4.63%4.34%13.37%8.84%
Net Cash Per Share
10.3111.0912.4213.0112.4610.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
757.79773.69403.24714.741,4941,154
Capital Expenditures
-208.92-245.37-211.76-223.25-252.73-138.46
Free Cash Flow
548.87528.31191.49491.491,2411,016
Free Cash Flow Growth
8075.04%175.90%-61.04%-60.40%22.19%-49.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.32%15.99%21.30%21.42%19.56%29.86%
Operating Margin
8.74%9.55%13.99%15.80%14.26%23.82%
Pretax Margin
9.73%11.94%15.29%17.76%15.54%24.92%
Profit Margin
6.30%7.92%10.08%10.96%6.25%11.70%
FCF Margin
12.77%11.92%4.11%7.85%19.43%13.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.9000.9001.2000.8001.500
Dividend Per Share Growth
0%0%-25.00%50.00%-46.67%0%
Dividend Yield
6.57%6.18%5.73%7.88%6.41%9.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5315.0612.869.0813.388.24
P/FCF Ratio
8.6110.0131.5412.674.307.00
PS Ratio
1.101.191.301.000.840.96