Hsing Ta Cement Co.,Ltd (TPE:1109)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
13.55
-0.20 (-1.45%)
Aug 19, 2026, 1:30 PM CST

Hsing Ta Cement Co.,Ltd Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0384,4324,6566,2606,3887,378
Revenue Growth
-8.96%-4.83%-25.62%-2.01%-13.42%-2.83%
Gross Profit
512.69708.43991.651,3411,2502,203
Operating Income
239.61423.14651.36989.29911.141,758
Net Income
234.42351.16469.4685.88399.17862.86
Earnings Per Share
0.691.031.372.001.162.51
EPS Growth
-27.88%-24.87%-31.50%72.41%-53.79%-14.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cement
6,1456,4236,4969,1889,9948,038
Unallocated Adjustment
-2,060-2,176-2,050-3,144-3,816-814.28
Other
214.81183.96210.51216.08210.29154.3
Total
4,2994,4324,6566,2606,3887,378

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6213,8604,3274,5024,3213,790
Total Debt
57.0367.2378.4947.8351.4724.75
Net Cash (Debt)
3,5643,7934,2494,4554,2693,766
Net Cash Growth
-7.83%-10.73%-4.63%4.34%13.37%8.84%
Net Cash Per Share
10.5111.0912.4213.0112.4610.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
590.51773.69403.24714.741,4941,154
Capital Expenditures
-308.45-245.37-211.76-223.25-252.73-138.46
Free Cash Flow
282.05528.31191.49491.491,2411,016
Free Cash Flow Growth
41.57%175.90%-61.04%-60.40%22.19%-49.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.70%15.99%21.30%21.42%19.56%29.86%
Operating Margin
5.93%9.55%13.99%15.80%14.26%23.82%
Pretax Margin
7.50%11.94%15.29%17.76%15.54%24.92%
Profit Margin
5.81%7.92%10.08%10.96%6.25%11.70%
FCF Margin
6.99%11.92%4.11%7.85%19.43%13.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.9000.9001.2000.8001.500
Dividend Per Share Growth
0%0%-25.00%50.00%-46.67%0%
Dividend Yield
6.59%6.18%5.73%7.88%6.41%9.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8615.0612.869.0813.388.24
P/FCF Ratio
16.6310.0131.5412.674.307.00
PS Ratio
1.161.191.301.000.840.96